Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,628 - 93.80%
Level 2: 5000 - $60 - 4,593 - 91.87%
Level 3: 2000 - $35 - 1,741 - 87.03%
Level 4: 4000 - $25 - 3,499 - 87.47%
Luxury : 1000 - $200 - 920 - 91.95%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,879 - 93.94%
Farm Level 2: 1000 - $15 - 951 - 95.08%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,380 - 91.00%
Average Income per Game$1,744,340
Year to Date Revenue$22,676,415
Farm
Home Games Left2
Average Attendance - %2,830 - 94.32%
Average Income per Game$119,233
Year to Date Revenue$1,550,034

Expense

Pro Players Total Salaries$68,638,667
Farm Players Total Salaries$1,752,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,640,968
Farm Year To Date Expenses$1,867,310
Pro Salary Cap To Date$54,356,973
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,488,679
Farm Estimated Season Revenue$238,467
Pro Remaining Season Days13
Pro Expenses Per Days$928,516
Pro Estimated Expenses$12,070,708
Farm Remaining Season Days12
Farm Expenses Per Days$30,445
Farm Estimated Expenses$365,340
Estimated Season Expenses$12,436,048
Season Salary Cap$66,238,668
Estimate Under Maximum Salary Cap of $83,500,000$17,261,332
Estimate Over Minimum Salary Cap of $61,700,000 $4,538,668
Current Bank Account$40,648,171
Projected Bank Account$31,939,269

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
Brendan Gallagher (1 Way Contract) $6,500,000 (5)
John Gibson (1 Way Contract) $6,400,000 (5)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Ryan Strome (1 Way Contract) $5,000,000 (5)
Alex Killorn (1 Way Contract) $4,450,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (2)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Radko Gudas (1 Way Contract) $2,500,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Troy Terry (1 Way Contract) $1,450,000 (1)
Max Jones (1 Way Contract) $1,295,000 (2)
Ross Johnston (1 Way Contract) $1,100,000 (4)
Nathan Beaulieu (1 Way Contract) $1,000,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $894,167 (3)
Urho Vaakanainen (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Lukas Dostal $822,500 (1)
Robert Hagg (1 Way Contract) $800,000 (1)
Michael Stone $777,000 (1)
Alex Stalock (1 Way Contract) $775,000 (1)
Glenn Gawdin (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Brett Leason (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Andrew Agozzino $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2023 : $68,638,667
Year 2024 : $52,889,167
Year 2025 : $32,794,167
Year 2026 : $25,500,000
Salary Average Commitment
Year 2023 : $68,638,667
Year 2024 : $52,889,167
Year 2025 : $32,794,167
Year 2026 : $25,500,000
Salary Cap with 1 Way Contract
Year 2023 : $66,238,668
Year 2024 : $50,489,168
Year 2025 : $32,794,167
Year 2026 : $25,500,000

Farm Players Salaries

Jackson LaCombe $92,500 (2)
Nikita Nesterenko $92,500 (2)
Jamie Drysdale $92,500 (1)
Drew Helleson $92,500 (3)
Blake McLaughlin $88,375 (2)
Josh Lopina $87,833 (3)
Calle Clang $87,833 (3)
Jacob Perreault $86,333 (3)
Brayden Tracey $86,333 (2)
Pavol Regenda $85,500 (2)
Bo Groulx $82,250 (1)
Gage Alexander $81,000 (3)
Chris Martenet $77,500 (1)
Alex Ierullo $77,500 (1)
Connor Hvidston $77,500 (1)
Ben Finkelstein $77,500 (1)
Colton White $77,500 (2)
Chase De-Leo $77,500 (2)
Judd Caulfield $77,500 (1)
Trevor Carrick $77,500 (1)
Adrien Beraldo $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,752,957
Year 2024 : $1,035,707
Year 2025 : $435,499
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,752,957
Year 2024 : $1,035,707
Year 2025 : $435,499
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $100 - 5,679 - 94.65%
Level 2: 5000 - $60 - 4,652 - 93.05%
Level 3: 2000 - $35 - 1,770 - 88.52%
Level 4: 4000 - $25 - 3,560 - 88.99%
Luxury : 1000 - $200 - 924 - 92.39%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,856 - 92.82%
Farm Level 2: 1000 - $15 - 931 - 93.12%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,586 - 92.14%
Average Income per Game$1,762,378
Year to Date Revenue$22,910,912
Farm
Home Games Left2
Average Attendance - %2,788 - 92.92%
Average Income per Game$117,626
Year to Date Revenue$1,529,135

Expense

Pro Players Total Salaries$63,147,916
Farm Players Total Salaries$2,572,708
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$55,238,955
Farm Year To Date Expenses$2,574,426
Pro Salary Cap To Date$52,758,955
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,524,756
Farm Estimated Season Revenue$235,252
Pro Remaining Season Days13
Pro Expenses Per Days$855,306
Pro Estimated Expenses$11,118,978
Farm Remaining Season Days12
Farm Expenses Per Days$41,523
Farm Estimated Expenses$498,276
Estimated Season Expenses$11,617,254
Season Salary Cap$63,897,915
Estimate Under Maximum Salary Cap of $83,500,000$19,602,085
Estimate Over Minimum Salary Cap of $61,700,000 $2,197,915
Current Bank Account$41,676,666
Projected Bank Account$33,819,420

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (6)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (5)
Anton Khudobin (1 Way Contract) $4,166,666 (1)
Patric Hornqvist (1 Way Contract) $3,975,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Sean Durzi (1 Way Contract) $1,700,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Travis Dermott (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Josh Brown (1 Way Contract) $1,275,000 (2)
Troy Stecher (1 Way Contract) $1,250,000 (1)
Nick Bjugstad (1 Way Contract) $900,000 (1)
Dylan Guenther $894,167 (3)
J.J. Moser $886,667 (2)
Jack McBain $883,750 (1)
Victor Soderstrom $863,333 (2)
Matias Maccelli $853,333 (1)
Zach Sanford (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $775,000 (2)
Connor Ingram (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $63,147,916
Year 2024 : $38,194,167
Year 2025 : $20,919,167
Year 2026 : $17,300,000
Salary Average Commitment
Year 2023 : $63,147,916
Year 2024 : $38,194,167
Year 2025 : $20,919,167
Year 2026 : $17,300,000
Salary Cap with 1 Way Contract
Year 2023 : $61,147,912
Year 2024 : $38,194,167
Year 2025 : $20,919,167
Year 2026 : $17,300,000

Farm Players Salaries

Cameron Crotty $92,500 (1)
Michael Kesselring $92,500 (2)
Markus Nurmi $92,500 (1)
Strauss Mann $92,500 (1)
Nathan Smith $88,375 (1)
Curtis Douglas $83,750 (2)
Milos Kelemen $81,750 (2)
Ben McCartney $81,333 (2)
Ryan McGregor $80,333 (1)
Jan Jenik $79,500 (1)
Vladislav Kolyachonok $78,917 (2)
Matthew Villalta $78,750 (1)
Sakari Manninen $77,500 (1)
Connor MacEachern $77,500 (1)
Dawson Barteaux $77,500 (1)
Michael Carcone $77,500 (1)
Joe Carroll $77,500 (1)
Christopher Gibson $77,500 (1)
Josh Doan $77,500 (1)
Kenneth Appleby $77,500 (2)
Tarun Fizer $77,500 (1)
Jake Wise $77,500 (1)
Olli Juolevi $77,500 (1)
Dino Kambeitz $77,500 (1)
Steven Kampfer $77,500 (1)
Ben Tardif $77,500 (1)
Montana Onyebuchi $77,500 (1)
Justin Kirkland $77,500 (1)
Riley McKay $77,500 (1)
Patrick Kudla $77,500 (1)
John Leonard $77,500 (1)
Travis Barron $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,572,708
Year 2024 : $495,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,572,708
Year 2024 : $495,750
Year 2025 : $0
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,591 - 93.18%
Level 2: 5000 - $60 - 4,715 - 94.31%
Level 3: 2000 - $35 - 1,728 - 86.39%
Level 4: 4000 - $25 - 3,523 - 88.08%
Luxury : 1000 - $200 - 936 - 93.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.06%
Farm Level 2: 1000 - $15 - 941 - 94.08%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,493 - 91.63%
Average Income per Game$1,754,952
Year to Date Revenue$22,814,373
Farm
Home Games Left2
Average Attendance - %2,802 - 93.40%
Average Income per Game$118,087
Year to Date Revenue$1,535,131

Expense

Pro Players Total Salaries$81,744,959
Farm Players Total Salaries$1,820,999
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,537,828
Farm Year To Date Expenses$1,930,914
Pro Salary Cap To Date$66,276,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,509,904
Farm Estimated Season Revenue$236,174
Pro Remaining Season Days13
Pro Expenses Per Days$1,103,266
Pro Estimated Expenses$14,342,458
Farm Remaining Season Days12
Farm Expenses Per Days$31,365
Farm Estimated Expenses$376,380
Estimated Season Expenses$14,718,838
Season Salary Cap$80,944,956
Estimate Under Maximum Salary Cap of $83,500,000$2,555,044
Estimate Over Minimum Salary Cap of $61,700,000 $19,244,956
Current Bank Account$28,180,762
Projected Bank Account$17,208,002

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
Brad Marchand (1 Way Contract) $6,125,000 (3)
Milan Lucic (1 Way Contract) $6,000,000 (1)
Charlie Coyle (1 Way Contract) $5,250,000 (4)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Morgan Geekie (1 Way Contract) $1,400,000 (1)
Jakub Zboril (1 Way Contract) $1,137,500 (2)
Trent Frederic (1 Way Contract) $1,050,000 (1)
Danton Heinen (1 Way Contract) $1,000,000 (1)
Erik Brannstrom (1 Way Contract) $900,000 (1)
Jesper Boqvist $874,125 (1)
Alec Regula $866,667 (1)
Oskar Steen (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Patrick Brown (1 Way Contract) $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $81,744,959
Year 2024 : $51,712,500
Year 2025 : $36,475,000
Year 2026 : $25,350,000
Salary Average Commitment
Year 2023 : $81,744,959
Year 2024 : $51,712,500
Year 2025 : $36,475,000
Year 2026 : $25,350,000
Salary Cap with 1 Way Contract
Year 2023 : $80,944,960
Year 2024 : $50,912,500
Year 2025 : $36,475,000
Year 2026 : $25,350,000

Farm Players Salaries

John Beecher $92,500 (3)
Reilly Walsh $92,500 (1)
Curtis Hall $92,500 (2)
Ian Mitchell $92,500 (1)
Michael Callahan $88,375 (2)
Marc McLaughlin $88,375 (1)
Lassi Thomson $86,333 (2)
Arvid Holm $84,583 (1)
Michael DiPietro $84,000 (1)
Brandon Bussi $82,500 (1)
Egor Sokolov $81,833 (1)
Buddy Robinson $80,000 (2)
Jakub Lauko $77,500 (1)
Frederic Brunet $77,500 (1)
Brett Harrison $77,500 (1)
Kyle Keyser $77,500 (1)
Fabian Lysell $77,500 (1)
Jayson Megna $77,500 (1)
Anthony Richard $77,500 (1)
Luke Toporowski $77,500 (1)
Parker Wotherspoon $77,500 (1)
Dan Renouf $77,500 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $1,820,999
Year 2024 : $517,208
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,820,999
Year 2024 : $517,208
Year 2025 : $92,500
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,657 - 94.29%
Level 2: 5000 - $60 - 4,752 - 95.05%
Level 3: 2000 - $35 - 1,748 - 87.41%
Level 4: 4000 - $25 - 3,488 - 87.20%
Luxury : 1000 - $200 - 954 - 95.37%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,858 - 92.90%
Farm Level 2: 1000 - $15 - 934 - 93.37%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,599 - 92.22%
Average Income per Game$1,773,064
Year to Date Revenue$21,276,767
Farm
Home Games Left2
Average Attendance - %2,792 - 93.05%
Average Income per Game$117,759
Year to Date Revenue$1,530,863

Expense

Pro Players Total Salaries$79,586,667
Farm Players Total Salaries$1,777,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,638,845
Farm Year To Date Expenses$1,998,919
Pro Salary Cap To Date$58,319,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,319,192
Farm Estimated Season Revenue$235,517
Pro Remaining Season Days13
Pro Expenses Per Days$1,074,489
Pro Estimated Expenses$13,968,357
Farm Remaining Season Days12
Farm Expenses Per Days$30,777
Farm Estimated Expenses$369,324
Estimated Season Expenses$14,337,681
Season Salary Cap$75,361,664
Estimate Under Maximum Salary Cap of $83,500,000$8,138,336
Estimate Over Minimum Salary Cap of $61,700,000 $13,661,664
Current Bank Account$33,169,866
Projected Bank Account$24,386,894

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (5)
James Van-Riemsdyk (1 Way Contract) $7,000,000 (1)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Erik Johnson (1 Way Contract) $6,000,000 (2)
Travis Konecny (1 Way Contract) $5,500,000 (3)
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Victor Olofsson (1 Way Contract) $4,750,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Anton Forsberg (1 Way Contract) $2,750,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $700,000
Eric Comrie (1 Way Contract) $1,800,000 (2)
-1 Way Contract Salary Cap : $650,000
Jake Evans (1 Way Contract) $1,700,000 (3)
Tage Thompson (1 Way Contract) $1,400,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
-1 Way Contract Salary Cap : $200,000
Frederick Gaudreau (1 Way Contract) $1,200,000 (6)
Connor Clifton (1 Way Contract) $1,000,000 (4)
Mattias Samuelsson $925,000 (1)
Thomas Bordeleau $916,667 (2)
Owen Power $916,667 (2)
Dylan Cozens $894,167 (1)
Peyton Krebs $863,333 (2)
Jack Quinn $863,333 (3)
Ukko-Pekka Luukkonen $837,500 (2)
Calen Addison $795,000 (1)
Dustin Tokarski (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players29
Salary Commitment
Year 2023 : $79,586,667
Year 2024 : $60,080,833
Year 2025 : $38,546,666
Year 2026 : $14,433,333
Salary Average Commitment
Year 2023 : $79,586,667
Year 2024 : $59,597,500
Year 2025 : $35,313,333
Year 2026 : $11,200,000
Salary Cap with 1 Way Contract
Year 2023 : $75,361,664
Year 2024 : $56,147,500
Year 2025 : $35,313,333
Year 2026 : $11,200,000

Farm Players Salaries

Devon Levi $92,500 (3)
Henry Thrun $91,250 (2)
Aleksandr Kisakov $85,917 (3)
JJ Peterka $85,583 (3)
Filip Cederqvist $85,000 (2)
Tyson Kozak $85,000 (3)
Linus Weissbach $84,250 (1)
Lukas Rousek $83,000 (1)
Justin Richards $77,500 (1)
Andrew Nielsen $77,500 (1)
Brett Murray $77,500 (1)
Jiri Kulich $77,500 (1)
Filip Kral $77,500 (1)
Isak Rosen $77,500 (1)
Ethan Keppen $77,500 (1)
Jack Dugan $77,500 (1)
Jeremy Davies $77,500 (1)
Kale Clague $77,500 (1)
Joseph Cecconi $77,500 (1)
Brandon Biro $77,500 (2)
Tyler Benson $77,500 (1)
Peter Abbandonato $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,777,500
Year 2024 : $602,750
Year 2025 : $349,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,777,500
Year 2024 : $602,750
Year 2025 : $349,000
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,598 - 93.30%
Level 2: 5000 - $60 - 4,677 - 93.54%
Level 3: 2000 - $35 - 1,769 - 88.43%
Level 4: 4000 - $25 - 3,433 - 85.82%
Luxury : 1000 - $200 - 919 - 91.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,848 - 92.41%
Farm Level 2: 1000 - $15 - 949 - 94.85%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,396 - 91.09%
Average Income per Game$1,746,279
Year to Date Revenue$20,955,345
Farm
Home Games Left2
Average Attendance - %2,797 - 93.23%
Average Income per Game$117,585
Year to Date Revenue$1,528,607

Expense

Pro Players Total Salaries$76,844,166
Farm Players Total Salaries$1,881,165
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,630,149
Farm Year To Date Expenses$1,943,820
Pro Salary Cap To Date$61,435,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,238,836
Farm Estimated Season Revenue$235,170
Pro Remaining Season Days13
Pro Expenses Per Days$1,037,922
Pro Estimated Expenses$13,492,986
Farm Remaining Season Days12
Farm Expenses Per Days$32,178
Farm Estimated Expenses$386,136
Estimated Season Expenses$13,879,122
Season Salary Cap$75,694,166
Estimate Under Maximum Salary Cap of $83,500,000$7,805,834
Estimate Over Minimum Salary Cap of $61,700,000 $13,994,166
Current Bank Account$32,909,983
Projected Bank Account$24,504,867

Pro Players Salaries

Nazem Kadri (1 Way Contract) $7,000,000 (7)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (9)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Blake Coleman (1 Way Contract) $4,900,000 (5)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Chris Tanev (1 Way Contract) $4,500,000 (2)
Damon Severson (1 Way Contract) $4,166,666 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Cody Ceci (1 Way Contract) $3,250,000 (3)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Jordan Oesterle (1 Way Contract) $1,350,000 (1)
Kevin Rooney (1 Way Contract) $1,300,000 (2)
-1 Way Contract Salary Cap : $150,000
Kirill Marchenko $925,000 (2)
Walker Duehr $827,500 (1)
Adam Ruzicka $775,000 (2)
A.J. Greer (1 Way Contract) $775,000 (2)
Dennis Gilbert (1 Way Contract) $775,000 (2)
Dryden Hunt (1 Way Contract) $775,000 (1)
Dan Vladar (1 Way Contract) $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $76,844,166
Year 2024 : $60,250,000
Year 2025 : $34,950,000
Year 2026 : $25,900,000
Salary Average Commitment
Year 2023 : $76,844,166
Year 2024 : $58,150,000
Year 2025 : $32,850,000
Year 2026 : $23,800,000
Salary Cap with 1 Way Contract
Year 2023 : $75,694,164
Year 2024 : $57,000,000
Year 2025 : $32,850,000
Year 2026 : $23,800,000

Farm Players Salaries

Matt Coronato $92,500 (3)
Mathias Emilio Pettersen $90,333 (1)
Yan Kuznetsov $87,000 (2)
Jakob Pelletier $86,333 (2)
Connor Zary $86,333 (3)
Cole Schwindt $85,583 (2)
Rory Kerins $84,667 (3)
Ilya Nikolaev $83,667 (3)
Adam Klapka $83,250 (2)
Ilya Solovyov $82,833 (2)
Jeremie Poirier $82,333 (3)
Dustin Wolf $81,333 (2)
Brady Lyle $80,000 (1)
Oscar Dansk $77,500 (1)
Colton Poolman $77,500 (1)
Martin Pospisil $77,500 (1)
William Stromgren $77,500 (1)
Keaton Thompson $77,500 (1)
Ben Jones $77,500 (1)
Nick DeSimone $77,500 (2)
Daniil Chechelev $77,500 (1)
Clark Bishop $77,500 (1)
Parker Bell $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,881,165
Year 2024 : $1,013,332
Year 2025 : $429,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,881,165
Year 2024 : $1,013,332
Year 2025 : $429,500
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,516 - 91.94%
Level 2: 5000 - $60 - 4,563 - 91.27%
Level 3: 2000 - $35 - 1,717 - 85.87%
Level 4: 4000 - $25 - 3,514 - 87.86%
Luxury : 1000 - $200 - 950 - 94.98%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,831 - 91.56%
Farm Level 2: 1000 - $15 - 936 - 93.57%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,262 - 90.34%
Average Income per Game$1,733,430
Year to Date Revenue$22,534,589
Farm
Home Games Left2
Average Attendance - %2,767 - 92.23%
Average Income per Game$116,407
Year to Date Revenue$1,513,297

Expense

Pro Players Total Salaries$84,291,917
Farm Players Total Salaries$1,759,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,222,283
Farm Year To Date Expenses$1,859,487
Pro Salary Cap To Date$67,649,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,466,860
Farm Estimated Season Revenue$232,815
Pro Remaining Season Days13
Pro Expenses Per Days$1,137,226
Pro Estimated Expenses$14,783,938
Farm Remaining Season Days12
Farm Expenses Per Days$30,535
Farm Estimated Expenses$366,420
Estimated Season Expenses$15,150,358
Season Salary Cap$81,591,916
Estimate Under Maximum Salary Cap of $83,500,000$1,908,084
Estimate Over Minimum Salary Cap of $61,700,000 $19,891,916
Current Bank Account$26,916,116
Projected Bank Account$15,465,433

Pro Players Salaries

Sebastian C Aho (1 Way Contract) $8,460,250 (2)
Brent Burns (1 Way Contract) $8,000,000 (3)
Andrei Svechnikov (1 Way Contract) $7,750,000 (7)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (8)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Frederik Andersen (1 Way Contract) $4,500,000 (1)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Jordan Martinook (1 Way Contract) $1,800,000 (2)
Eeli Tolvanen (1 Way Contract) $1,450,000 (2)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
David Krejci (1 Way Contract) $1,000,000 (1)
Will Borgen (1 Way Contract) $900,000 (1)
Seth Jarvis $894,167 (2)
Pyotr Kochetkov $842,500 (1)
Mason Lohrei $775,000 (1)
Adam Gaudette (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Dylan Coghlan (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Stefan Noesen $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2023 : $84,291,917
Year 2024 : $56,374,417
Year 2025 : $25,320,000
Year 2026 : $17,320,000
Salary Average Commitment
Year 2023 : $84,291,917
Year 2024 : $56,374,417
Year 2025 : $25,320,000
Year 2026 : $17,320,000
Salary Cap with 1 Way Contract
Year 2023 : $81,591,912
Year 2024 : $56,374,417
Year 2025 : $25,320,000
Year 2026 : $17,320,000

Farm Players Salaries

Ryan Suzuki $86,333 (2)
Noel Gunler $86,250 (3)
Anton Levtchi $84,250 (1)
Jamieson Rees $83,917 (2)
Anttoni Honka $83,667 (3)
Alexander Pashin $82,667 (3)
Tuukka Tieksola $82,333 (2)
Ronan Seeley $81,000 (3)
Vasily Ponomarev $79,500 (3)
Blake Murray $79,167 (2)
Scott Harrington $78,000 (1)
Dylan Wells $77,500 (1)
Liam Kirk $77,500 (2)
Gabriel Carlsson $77,500 (1)
Cole Clayton $77,500 (1)
Griffin Mendel $77,500 (1)
Ville Koivunen $77,500 (1)
Simon Kubicek $77,500 (1)
Kevin Poulin $77,500 (1)
Austin Poganski $77,500 (1)
Jussi Olkinuora $77,500 (1)
Callahan Burke $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,759,584
Year 2024 : $822,334
Year 2025 : $413,084
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,759,584
Year 2024 : $822,334
Year 2025 : $413,084
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,527 - 92.12%
Level 2: 5000 - $60 - 4,636 - 92.73%
Level 3: 2000 - $35 - 1,726 - 86.28%
Level 4: 4000 - $25 - 3,443 - 86.07%
Luxury : 1000 - $200 - 923 - 92.33%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,889 - 94.44%
Farm Level 2: 1000 - $15 - 946 - 94.57%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,255 - 90.31%
Average Income per Game$1,731,446
Year to Date Revenue$20,777,349
Farm
Home Games Left2
Average Attendance - %2,834 - 94.48%
Average Income per Game$119,635
Year to Date Revenue$1,555,261

Expense

Pro Players Total Salaries$65,004,167
Farm Players Total Salaries$1,941,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,625,000
Pro Year To Date Expenses$63,512,682
Farm Year To Date Expenses$2,142,879
Pro Salary Cap To Date$58,118,682
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,194,337
Farm Estimated Season Revenue$239,271
Pro Remaining Season Days13
Pro Expenses Per Days$880,056
Pro Estimated Expenses$11,440,728
Farm Remaining Season Days12
Farm Expenses Per Days$32,994
Farm Estimated Expenses$395,928
Estimated Season Expenses$11,836,656
Season Salary Cap$65,104,167
Estimate Under Maximum Salary Cap of $83,500,000$18,395,833
Estimate Over Minimum Salary Cap of $61,700,000 $3,404,167
Current Bank Account$31,477,049
Projected Bank Account$25,074,001

Pro Players Salaries

Patrick Kane (1 Way Contract) $12,000,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Connor Murphy (1 Way Contract) $4,400,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Patrik Nemeth (1 Way Contract) $2,000,000 (2)
Colin Blackwell (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Kieffer Bellows (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
Corey Perry (1 Way Contract) $1,000,000 (1)
Cole Guttman $950,000 (2)
Jonatan Berggren $925,000 (2)
Lukas Reichel $925,000 (2)
David Rittich (1 Way Contract) $900,000 (2)
Jarred Tinordi (1 Way Contract) $900,000 (1)
Sam Carrick (1 Way Contract) $850,000 (2)
Rasmus Asplund (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Nick Blankenburg (1 Way Contract) $825,000 (2)
Mike Hardman (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
MacKenzie Entwistle (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Reese Johnson (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Boris Katchouk (1 Way Contract) $775,000 (2)
Philipp Kurashev (1 Way Contract) $775,000 (1)
Kevin Stenlund $775,000 (1)
Joey Anderson (1 Way Contract) $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2023 : $65,004,167
Year 2024 : $43,562,500
Year 2025 : $14,400,000
Year 2026 : $4,400,000
Salary Average Commitment
Year 2023 : $65,004,167
Year 2024 : $55,004,167
Year 2025 : $14,400,000
Year 2026 : $4,400,000
Salary Cap with 1 Way Contract
Year 2023 : $59,479,168
Year 2024 : $51,454,168
Year 2025 : $14,400,000
Year 2026 : $4,400,000

Farm Players Salaries

Filip Roos $92,500 (2)
Wyatt Kaiser $91,667 (3)
Arvid Soderblom $88,375 (1)
Jaxson Stauber $88,375 (2)
Jakub Galvas $86,750 (1)
Isaak Phillips $85,917 (2)
Philippe Daoust $82,167 (3)
Michal Teply $82,000 (2)
Maxence Guenette $81,333 (2)
Mitchell Weeks $77,500 (1)
Cole Cassels $77,500 (1)
Jesper Froden $77,500 (1)
Carson Golder $77,500 (1)
David Gust $77,500 (2)
Andrew Perrott $77,500 (1)
Chad Nychuk $77,500 (1)
John Parker-Jones $77,500 (1)
Luke Philp $77,500 (1)
Luka Profaca $77,500 (1)
Jake Ryczek $77,500 (1)
Brett Seney $77,500 (1)
Carsen Twarynski $77,500 (1)
Nolan Maier $77,500 (1)
Henry Bowlby $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,941,584
Year 2024 : $681,459
Year 2025 : $173,834
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,941,584
Year 2024 : $681,459
Year 2025 : $173,834
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,637 - 93.94%
Level 2: 5000 - $60 - 4,755 - 95.10%
Level 3: 2000 - $35 - 1,753 - 87.65%
Level 4: 4000 - $25 - 3,473 - 86.81%
Luxury : 1000 - $200 - 906 - 90.61%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,824 - 91.21%
Farm Level 2: 1000 - $15 - 912 - 91.19%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,524 - 91.80%
Average Income per Game$1,755,764
Year to Date Revenue$22,824,929
Farm
Home Games Left3
Average Attendance - %2,736 - 91.20%
Average Income per Game$115,512
Year to Date Revenue$1,386,138

Expense

Pro Players Total Salaries$78,450,000
Farm Players Total Salaries$1,855,916
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,118,672
Farm Year To Date Expenses$1,897,409
Pro Salary Cap To Date$65,740,013
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,511,528
Farm Estimated Season Revenue$346,534
Pro Remaining Season Days13
Pro Expenses Per Days$1,059,333
Pro Estimated Expenses$13,771,329
Farm Remaining Season Days12
Farm Expenses Per Days$31,837
Farm Estimated Expenses$382,044
Estimated Season Expenses$14,153,373
Season Salary Cap$78,450,000
Estimate Under Maximum Salary Cap of $83,500,000$5,050,000
Estimate Over Minimum Salary Cap of $61,700,000 $16,750,000
Current Bank Account$30,294,986
Projected Bank Account$19,999,675

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (3)
Cale Makar (1 Way Contract) $9,000,000 (5)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (8)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (5)
Tomas Tatar (1 Way Contract) $4,500,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (5)
Josh Manson (1 Way Contract) $4,500,000 (4)
Devon Toews (1 Way Contract) $4,100,000 (2)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Jack Johnson (1 Way Contract) $3,250,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Chris Wagner (1 Way Contract) $1,350,000 (1)
Andrew Cogliano (1 Way Contract) $1,250,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Joel Kiviranta (1 Way Contract) $1,050,000 (1)
Bowen Byram $894,167 (1)
Justus Annunen $880,833 (1)
Fredrik Olofsson (1 Way Contract) $775,000 (1)
Brad Hunt $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $84,575,000
Year 2024 : $57,700,000
Year 2025 : $50,825,000
Year 2026 : $29,125,000
Salary Average Commitment
Year 2023 : $84,575,000
Year 2024 : $57,700,000
Year 2025 : $50,825,000
Year 2026 : $29,125,000
Salary Cap with 1 Way Contract
Year 2023 : $84,575,000
Year 2024 : $57,700,000
Year 2025 : $50,825,000
Year 2026 : $29,125,000

Farm Players Salaries

Wyatt Aamodt $92,500 (1)
Sampo Ranta $92,500 (1)
Ben Meyers $91,250 (1)
Alex Beaucage $87,833 (2)
Jean-Luc Foudy $84,750 (3)
Nate Clurman $84,250 (1)
Trent Miner $82,833 (2)
Sam Malinski $77,500 (1)
Jack Ahcan $77,500 (1)
Trenton Bliss $77,500 (1)
Cole Coskey $77,500 (1)
Grant Cruikshank $77,500 (1)
Benton Maass $77,500 (1)
Ivan Prosvetov $77,500 (1)
Tommy Nappier $77,500 (1)
Oskar Olausson $77,500 (1)
Ondrej Pavel $77,500 (1)
Jason Polin $77,500 (1)
Corey Schueneman $77,500 (1)
Spencer Smallman $77,500 (2)
Matt Stienburg $77,500 (1)
Riley Tufte $77,500 (1)
Keaton Middleton $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,855,916
Year 2024 : $332,916
Year 2025 : $84,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,855,916
Year 2024 : $332,916
Year 2025 : $84,750
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,443 - 90.71%
Level 2: 5000 - $60 - 4,821 - 96.42%
Level 3: 2000 - $35 - 1,749 - 87.43%
Level 4: 4000 - $25 - 3,550 - 88.74%
Luxury : 1000 - $200 - 951 - 95.15%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,863 - 93.16%
Farm Level 2: 1000 - $15 - 925 - 92.49%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,514 - 91.74%
Average Income per Game$1,748,939
Year to Date Revenue$22,736,201
Farm
Home Games Left3
Average Attendance - %2,788 - 92.94%
Average Income per Game$117,840
Year to Date Revenue$1,414,084

Expense

Pro Players Total Salaries$79,901,666
Farm Players Total Salaries$1,651,579
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,333,411
Farm Year To Date Expenses$1,814,143
Pro Salary Cap To Date$62,557,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,497,877
Farm Estimated Season Revenue$353,521
Pro Remaining Season Days13
Pro Expenses Per Days$1,078,689
Pro Estimated Expenses$14,022,957
Farm Remaining Season Days12
Farm Expenses Per Days$29,075
Farm Estimated Expenses$348,900
Estimated Season Expenses$14,371,857
Season Salary Cap$77,001,664
Estimate Under Maximum Salary Cap of $83,500,000$6,498,336
Estimate Over Minimum Salary Cap of $61,700,000 $15,301,664
Current Bank Account$31,152,731
Projected Bank Account$20,632,272

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (7)
Zach Werenski (1 Way Contract) $9,583,333 (6)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (4)
Boone Jenner (1 Way Contract) $3,750,000 (4)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Sean Kuraly (1 Way Contract) $2,500,000 (3)
Jake Bean (1 Way Contract) $2,333,333 (2)
Craig Anderson (1 Way Contract) $1,875,000 (1)
-1 Way Contract Salary Cap : $725,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
Brian Elliott (1 Way Contract) $1,125,000 (1)
Jonas Siegenthaler (1 Way Contract) $1,125,000 (1)
Daniil Tarasov (1 Way Contract) $1,050,000 (3)
Justin Danforth (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
Cole Sillinger $925,000 (2)
Marcus Bjork $925,000 (1)
Brett Ritchie (1 Way Contract) $900,000 (1)
Emil Bemstrom (1 Way Contract) $900,000 (2)
Mikael Pyyhtia $897,500 (3)
Andrew Peeke $787,500 (1)
David Jiricek $775,000 (1)
Spencer Martin (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2023 : $79,901,666
Year 2024 : $66,939,166
Year 2025 : $55,430,833
Year 2026 : $47,583,333
Salary Average Commitment
Year 2023 : $79,901,666
Year 2024 : $66,939,166
Year 2025 : $55,430,833
Year 2026 : $47,583,333
Salary Cap with 1 Way Contract
Year 2023 : $77,001,664
Year 2024 : $65,189,164
Year 2025 : $55,430,833
Year 2026 : $47,583,333

Farm Players Salaries

Georgii Merkulov $97,500 (3)
Hunter McKown $95,000 (3)
Tim Berni $92,500 (1)
Jake Christiansen $92,500 (1)
Josh Dunne $87,413 (1)
Tyler Angle $85,083 (2)
Samuel Knazko $84,750 (3)
Ole Julian Bjorgvik-Holm $82,500 (3)
Damien Giroux $81,833 (1)
Cameron Butler $77,500 (1)
Corson Ceulemans $77,500 (1)
Casey Dornbach $77,500 (1)
Jet Greaves $77,500 (2)
Trey Fix-Wolansky $77,500 (1)
Billy Sweezey $77,500 (2)
Carson Meyer $77,500 (1)
Quinn Schmiemann $77,500 (1)
Mason Shaw $77,500 (1)
Stanislav Svozil $77,500 (1)
Brendan Gaunce $77,500 (2)
Total Farm Players20
Salary Commitment
Year 2023 : $1,651,578
Year 2024 : $677,333
Year 2025 : $359,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,651,578
Year 2024 : $677,333
Year 2025 : $359,750
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,825 - 97.08%
Level 2: 5000 - $60 - 4,699 - 93.98%
Level 3: 2000 - $35 - 1,741 - 87.05%
Level 4: 4000 - $25 - 3,441 - 86.03%
Luxury : 1000 - $200 - 957 - 95.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,898 - 94.88%
Farm Level 2: 1000 - $15 - 934 - 93.39%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,663 - 92.57%
Average Income per Game$1,792,084
Year to Date Revenue$23,297,091
Farm
Home Games Left3
Average Attendance - %2,832 - 94.38%
Average Income per Game$119,832
Year to Date Revenue$1,437,985

Expense

Pro Players Total Salaries$81,595,833
Farm Players Total Salaries$1,824,917
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,652,113
Farm Year To Date Expenses$1,839,470
Pro Salary Cap To Date$67,184,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,584,168
Farm Estimated Season Revenue$359,496
Pro Remaining Season Days13
Pro Expenses Per Days$1,101,278
Pro Estimated Expenses$14,316,614
Farm Remaining Season Days12
Farm Expenses Per Days$31,418
Farm Estimated Expenses$377,016
Estimated Season Expenses$14,693,630
Season Salary Cap$80,820,832
Estimate Under Maximum Salary Cap of $83,500,000$2,679,168
Estimate Over Minimum Salary Cap of $61,700,000 $19,120,832
Current Bank Account$29,243,493
Projected Bank Account$18,493,527

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (5)
Jamie Benn (1 Way Contract) $9,500,000 (3)
Miro Heiskanen (1 Way Contract) $8,450,000 (7)
Matt Duchene (1 Way Contract) $8,000,000 (1)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Esa Lindell (1 Way Contract) $5,800,000 (3)
Joe Pavelski (1 Way Contract) $5,500,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Ryan Suter (1 Way Contract) $3,650,000 (3)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (1)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Scott Wedgewood (1 Way Contract) $1,000,000 (2)
Nils Lundkvist $925,000 (2)
Matej Blumel $925,000 (2)
Wyatt Johnston $894,167 (3)
Thomas Harley $863,333 (2)
Ty Dellandrea $863,333 (1)
Sam Steel (1 Way Contract) $825,000 (1)
Joel Hanley (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Alexander Petrovic $775,000 (1)
Derrick Pouliot $775,000 (1)
Gavin Bayreuther (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $87,395,833
Year 2024 : $62,857,500
Year 2025 : $57,644,167
Year 2026 : $30,550,000
Salary Average Commitment
Year 2023 : $87,395,833
Year 2024 : $62,857,500
Year 2025 : $57,644,167
Year 2026 : $30,550,000
Salary Cap with 1 Way Contract
Year 2023 : $86,620,832
Year 2024 : $62,857,500
Year 2025 : $57,644,167
Year 2026 : $30,550,000

Farm Players Salaries

Mavrik Bourque $89,417 (3)
Oskar Back $85,083 (2)
Antonio Stranges $84,667 (3)
Scott Reedy $84,250 (1)
Remi Poirier $83,667 (3)
Riley Damiani $80,333 (1)
Josiah Slavin $77,500 (1)
Jerad Rosburg $77,500 (1)
Victor Berglund $77,500 (1)
Colin Bilek $77,500 (1)
Aaron Dell $77,500 (1)
Nicholas Caamano $77,500 (1)
Josiah Didier $77,500 (1)
Alex Fortin $77,500 (1)
Alex Galchenyuk $77,500 (1)
Artem Grushnikov $77,500 (1)
Fredrik Karlstrom $77,500 (1)
Matt 98 Murray $77,500 (1)
Chris Ortiz $77,500 (1)
Justin Pearson $77,500 (1)
Alex Peters $77,500 (1)
Aarne Talvitie $77,500 (1)
Aaron Ness $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,824,917
Year 2024 : $342,834
Year 2025 : $257,751
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,824,917
Year 2024 : $342,834
Year 2025 : $257,751
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,724 - 95.40%
Level 2: 5000 - $60 - 4,646 - 92.91%
Level 3: 2000 - $35 - 1,780 - 88.98%
Level 4: 4000 - $25 - 3,427 - 85.66%
Luxury : 1000 - $200 - 951 - 95.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,873 - 93.67%
Farm Level 2: 1000 - $15 - 935 - 93.46%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,527 - 91.81%
Average Income per Game$1,771,962
Year to Date Revenue$23,035,504
Farm
Home Games Left2
Average Attendance - %2,808 - 93.60%
Average Income per Game$118,590
Year to Date Revenue$1,541,664

Expense

Pro Players Total Salaries$75,455,000
Farm Players Total Salaries$2,152,646
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,784,616
Farm Year To Date Expenses$2,209,264
Pro Salary Cap To Date$61,476,009
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,543,924
Farm Estimated Season Revenue$237,179
Pro Remaining Season Days13
Pro Expenses Per Days$1,019,400
Pro Estimated Expenses$13,252,200
Farm Remaining Season Days12
Farm Expenses Per Days$35,847
Farm Estimated Expenses$430,164
Estimated Season Expenses$13,682,364
Season Salary Cap$75,455,000
Estimate Under Maximum Salary Cap of $83,500,000$8,045,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,755,000
Current Bank Account$34,683,288
Projected Bank Account$24,782,027

Pro Players Salaries

Claude Giroux (1 Way Contract) $6,500,000 (3)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Jeff Petry (1 Way Contract) $6,250,000 (3)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Andrew Copp (1 Way Contract) $5,625,000 (5)
David Perron (1 Way Contract) $4,750,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (3)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Brandon Saad (1 Way Contract) $4,500,000 (4)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
Blake Wheeler (1 Way Contract) $4,125,000 (2)
Jonathan Toews (1 Way Contract) $3,937,500 (1)
J.T. Compher (1 Way Contract) $3,500,000 (5)
Patrice Bergeron (1 Way Contract) $3,125,000 (1)
James Reimer (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (1)
Trevor Moore (1 Way Contract) $1,875,000 (6)
Michael Rasmussen (1 Way Contract) $1,460,000 (2)
Jake Walman (1 Way Contract) $1,050,000 (4)
Trevor Van-Riemsdyk (1 Way Contract) $950,000 (4)
Joe Veleno $894,167 (1)
Moritz Seider $863,333 (2)
Alex Lyon $775,000 (3)
Daniel Sprong $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $81,705,000
Year 2024 : $60,448,333
Year 2025 : $48,475,000
Year 2026 : $30,075,000
Salary Average Commitment
Year 2023 : $85,830,000
Year 2024 : $60,348,333
Year 2025 : $40,525,000
Year 2026 : $22,250,000
Salary Cap with 1 Way Contract
Year 2023 : $81,705,000
Year 2024 : $56,223,333
Year 2025 : $40,525,000
Year 2026 : $22,250,000

Farm Players Salaries

Bryce Kindopp $92,500 (1)
Elmer Soderblom $87,833 (3)
Cross Hanas $85,917 (3)
Taro Hirose $85,000 (2)
Zach Aston-Reese $84,063 (2)
Eemil Viro $82,833 (3)
Albert Johansson $82,000 (2)
Wyatt Newpower $80,000 (1)
John Lethemon $77,500 (1)
Orrin Centazzo $77,500 (1)
Austin Czarnik $77,500 (2)
Jason Demers $77,500 (1)
Marc Gatcomb $77,500 (1)
Tim Gettinger $77,500 (1)
Marco Kasper $77,500 (1)
Matt Luff $77,500 (1)
Amadeus Lombardi $77,500 (1)
Sebastian Cossa $77,500 (1)
Luke Martin $77,500 (1)
Carter Mazur $77,500 (1)
Jared McIsaac $77,500 (1)
Brogan Rafferty $77,500 (1)
Nolan Stevens $77,500 (1)
Reece Vitelli $77,500 (1)
William Wallinder $77,500 (1)
Jett Alexander $77,500 (1)
Roman Ahcan $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,152,646
Year 2024 : $578,583
Year 2025 : $256,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,152,646
Year 2024 : $585,146
Year 2025 : $256,583
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,625 - 93.75%
Level 2: 5000 - $60 - 4,776 - 95.52%
Level 3: 2000 - $35 - 1,733 - 86.63%
Level 4: 4000 - $25 - 3,547 - 88.66%
Luxury : 1000 - $200 - 952 - 95.25%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,838 - 91.92%
Farm Level 2: 1000 - $15 - 939 - 93.93%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,633 - 92.40%
Average Income per Game$1,771,420
Year to Date Revenue$23,028,463
Farm
Home Games Left3
Average Attendance - %2,778 - 92.59%
Average Income per Game$116,863
Year to Date Revenue$1,402,357

Expense

Pro Players Total Salaries$77,149,666
Farm Players Total Salaries$1,850,875
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,321,129
Farm Year To Date Expenses$1,869,148
Pro Salary Cap To Date$64,456,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,542,840
Farm Estimated Season Revenue$350,589
Pro Remaining Season Days13
Pro Expenses Per Days$1,041,996
Pro Estimated Expenses$13,545,948
Farm Remaining Season Days12
Farm Expenses Per Days$31,769
Farm Estimated Expenses$381,228
Estimated Season Expenses$13,927,176
Season Salary Cap$77,149,666
Estimate Under Maximum Salary Cap of $83,500,000$6,350,334
Estimate Over Minimum Salary Cap of $61,700,000 $15,449,666
Current Bank Account$31,240,543
Projected Bank Account$21,206,796

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
Darnell Nurse (1 Way Contract) $9,250,000 (8)
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
Zach Hyman (1 Way Contract) $5,500,000 (6)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (7)
Evander Kane (1 Way Contract) $5,125,000 (4)
Jack Campbell (1 Way Contract) $5,000,000 (5)
MacKenzie Weegar (1 Way Contract) $3,250,000 (9)
Brett Kulak (1 Way Contract) $2,750,000 (4)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (1)
Mattias Janmark (1 Way Contract) $1,250,000 (1)
Derek Ryan (1 Way Contract) $1,250,000 (1)
Dylan Holloway $925,000 (2)
Philip Broberg $863,333 (2)
Evan Bouchard $863,333 (1)
Ryan McLeod (1 Way Contract) $798,000 (1)
Sam Gagner (1 Way Contract) $775,000 (1)
Vincent Desharnais $775,000 (2)
Lane Pederson (1 Way Contract) $775,000 (1)
Stuart Skinner (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $77,149,666
Year 2024 : $71,813,333
Year 2025 : $66,500,000
Year 2026 : $58,000,000
Salary Average Commitment
Year 2023 : $77,149,666
Year 2024 : $68,563,333
Year 2025 : $63,250,000
Year 2026 : $54,750,000
Salary Cap with 1 Way Contract
Year 2023 : $77,149,666
Year 2024 : $68,563,333
Year 2025 : $63,250,000
Year 2026 : $54,750,000

Farm Players Salaries

Xavier Bourgault $92,500 (3)
Carter Savoie $92,500 (2)
Ryan Fanti $88,375 (2)
Raphael Lavoie $87,000 (1)
Noah Philp $84,250 (1)
Ty Tullio $82,333 (3)
James Hamblin $80,750 (2)
Olivier Rodrigue $79,500 (1)
Philip Kemp $78,667 (1)
Drake Caggiula $77,500 (1)
Cam Dineen $77,500 (1)
Ben Gleason $77,500 (1)
Seth Griffith $77,500 (2)
Noel Hoefenmayer $77,500 (1)
Kyle Mayhew $77,500 (1)
Brad Malone $77,500 (2)
Calvin Pickard $77,500 (2)
Greg McKegg $77,500 (2)
Jeremy McKenna $77,500 (1)
Markus Niemelainen $77,500 (2)
Zach Tsekos $77,500 (1)
Eric Williams $77,500 (1)
Carl Berglund $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,850,875
Year 2024 : $823,958
Year 2025 : $174,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,850,875
Year 2024 : $823,958
Year 2025 : $174,833
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5,675 - 94.58%
Level 2: 5000 - $60 - 4,626 - 92.52%
Level 3: 2000 - $35 - 1,700 - 85.00%
Level 4: 4000 - $25 - 3,455 - 86.38%
Luxury : 1000 - $200 - 933 - 93.31%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,810 - 90.50%
Farm Level 2: 1000 - $15 - 935 - 93.47%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,389 - 91.05%
Average Income per Game$1,754,548
Year to Date Revenue$22,809,128
Farm
Home Games Left2
Average Attendance - %2,745 - 91.49%
Average Income per Game$115,278
Year to Date Revenue$1,498,613

Expense

Pro Players Total Salaries$83,248,334
Farm Players Total Salaries$2,026,917
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,369,947
Farm Year To Date Expenses$2,108,594
Pro Salary Cap To Date$67,807,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,509,097
Farm Estimated Season Revenue$230,556
Pro Remaining Season Days13
Pro Expenses Per Days$1,123,311
Pro Estimated Expenses$14,603,043
Farm Remaining Season Days12
Farm Expenses Per Days$34,148
Farm Estimated Expenses$409,776
Estimated Season Expenses$15,012,819
Season Salary Cap$82,358,336
Estimate Under Maximum Salary Cap of $83,500,000$1,141,664
Estimate Over Minimum Salary Cap of $61,700,000 $20,658,336
Current Bank Account$27,779,200
Projected Bank Account$16,506,034

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (8)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Matthew Tkachuk (1 Way Contract) $9,500,000 (8)
Dougie Hamilton (1 Way Contract) $9,000,000 (6)
Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (2)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (2)
Erik Haula (1 Way Contract) $2,375,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Nick Cousins (1 Way Contract) $1,100,000 (2)
Steven Lorentz (1 Way Contract) $1,050,000 (2)
Anthony Stolarz (1 Way Contract) $950,000 (1)
Jacob Bernard-Docker $925,000 (1)
Cayden Primeau (1 Way Contract) $890,000 (3)
-1 Way Contract Salary Cap : $0
Ryan Lomberg (1 Way Contract) $800,000 (2)
Josh Mahura (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,248,334
Year 2024 : $74,323,334
Year 2025 : $51,056,667
Year 2026 : $38,500,000
Salary Average Commitment
Year 2023 : $83,248,334
Year 2024 : $74,323,334
Year 2025 : $51,056,667
Year 2026 : $38,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,358,336
Year 2024 : $73,433,336
Year 2025 : $50,166,668
Year 2026 : $38,500,000

Farm Players Salaries

Spencer Knight $92,500 (1)
Mackie Samoskevich $92,500 (3)
Mack Guzda $89,750 (2)
Logan Hutsko $86,750 (1)
Zach Uens $85,917 (3)
Calle Sjalin $85,500 (2)
Santtu Kinnunen $85,500 (2)
Justin Sourdif $84,750 (3)
Patrick Giles $81,250 (2)
Lucas Carlsson $80,000 (1)
Riley Barber $77,500 (1)
Joseph Cramarossa $77,500 (1)
Zac Dalpe $77,500 (1)
Josh Davies $77,500 (1)
Casey Fitzgerald $77,500 (1)
Jonah Gadjovich $77,500 (1)
Matt Kiersted $77,500 (2)
Rocco Grimaldi $77,500 (1)
Aleksi Heponiemi $77,500 (1)
William Lockwood $77,500 (1)
Joona Luoto $77,500 (1)
Ryan McAllister $77,500 (1)
Austin Strand $77,500 (1)
Alexander True $77,500 (1)
Frederic Allard $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,026,917
Year 2024 : $682,667
Year 2025 : $263,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,026,917
Year 2024 : $682,667
Year 2025 : $263,167
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5,508 - 91.79%
Level 2: 5000 - $60 - 4,699 - 93.99%
Level 3: 2000 - $35 - 1,729 - 86.47%
Level 4: 4000 - $25 - 3,394 - 84.86%
Luxury : 1000 - $200 - 956 - 95.58%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,823 - 91.17%
Farm Level 2: 1000 - $15 - 908 - 90.85%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,287 - 90.48%
Average Income per Game$1,742,230
Year to Date Revenue$22,648,990
Farm
Home Games Left2
Average Attendance - %2,732 - 91.06%
Average Income per Game$115,394
Year to Date Revenue$1,500,118

Expense

Pro Players Total Salaries$72,160,834
Farm Players Total Salaries$1,890,876
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,767,172
Farm Year To Date Expenses$1,978,791
Pro Salary Cap To Date$59,265,831
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,484,460
Farm Estimated Season Revenue$230,787
Pro Remaining Season Days13
Pro Expenses Per Days$975,478
Pro Estimated Expenses$12,681,214
Farm Remaining Season Days12
Farm Expenses Per Days$32,309
Farm Estimated Expenses$387,708
Estimated Season Expenses$13,068,922
Season Salary Cap$72,160,834
Estimate Under Maximum Salary Cap of $83,500,000$11,339,166
Estimate Over Minimum Salary Cap of $61,700,000 $10,460,834
Current Bank Account$36,353,145
Projected Bank Account$26,999,470

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (5)
Anze Kopitar (1 Way Contract) $10,000,000 (2)
Kevin Fiala (1 Way Contract) $7,875,000 (7)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (5)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (2)
Tyson Jost (1 Way Contract) $2,000,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Andreas Athanasiou (1 Way Contract) $1,500,000 (3)
Joonas Korpisalo (1 Way Contract) $1,300,000 (6)
Carl Grundstrom (1 Way Contract) $1,300,000 (2)
Mikey Anderson (1 Way Contract) $1,000,000 (1)
Kurtis MacDermid (1 Way Contract) $987,500 (2)
Arthur Kaliyev $894,167 (2)
Quinton Byfield $894,167 (2)
Pheonix Copley (1 Way Contract) $825,000 (2)
Trevor Lewis (1 Way Contract) $800,000 (1)
Wade Allison $785,000 (2)
Andreas Englund $775,000 (1)
Jacob Moverare $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $72,160,834
Year 2024 : $74,835,834
Year 2025 : $43,300,000
Year 2026 : $34,875,000
Salary Average Commitment
Year 2023 : $73,660,834
Year 2024 : $69,085,834
Year 2025 : $38,600,000
Year 2026 : $31,175,000
Salary Cap with 1 Way Contract
Year 2023 : $72,160,834
Year 2024 : $67,585,834
Year 2025 : $37,100,000
Year 2026 : $31,175,000

Farm Players Salaries

Zach Fucale $93,750 (2)
Tyler Madden $92,500 (1)
Tobias Bjornfot $89,417 (1)
Alex Turcotte $89,417 (2)
Andre Lee $88,375 (2)
Alex Laferriere $87,500 (3)
Kim Nousiainen $85,917 (3)
Taylor Ward $84,250 (1)
Martin Chromiak $82,000 (3)
Jordan Spence $82,000 (2)
Mikhail Maltsev $80,000 (1)
Hayden Hodgson $80,000 (2)
Akil Thomas $79,500 (1)
T.J. Tynan $78,750 (2)
Samuel Helenius $77,500 (1)
Brandt Clarke $77,500 (1)
Kevin Connauton $77,500 (2)
Mark Sinclair $77,500 (1)
Joe Hicketts $77,500 (1)
Cole Krygier $77,500 (1)
Steven Santini $77,500 (1)
Matthew Berlin $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,890,876
Year 2024 : $845,209
Year 2025 : $255,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,890,876
Year 2024 : $845,209
Year 2025 : $255,417
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,649 - 94.15%
Level 2: 5000 - $60 - 4,701 - 94.02%
Level 3: 2000 - $35 - 1,722 - 86.08%
Level 4: 4000 - $25 - 3,374 - 84.34%
Luxury : 1000 - $200 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,847 - 92.35%
Farm Level 2: 1000 - $15 - 920 - 91.97%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,407 - 91.15%
Average Income per Game$1,764,124
Year to Date Revenue$22,933,610
Farm
Home Games Left2
Average Attendance - %2,767 - 92.22%
Average Income per Game$116,872
Year to Date Revenue$1,519,339

Expense

Pro Players Total Salaries$82,830,833
Farm Players Total Salaries$2,069,332
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,039,518
Farm Year To Date Expenses$2,151,013
Pro Salary Cap To Date$62,236,847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,528,248
Farm Estimated Season Revenue$233,744
Pro Remaining Season Days13
Pro Expenses Per Days$1,117,744
Pro Estimated Expenses$14,530,672
Farm Remaining Season Days12
Farm Expenses Per Days$34,721
Farm Estimated Expenses$416,652
Estimated Season Expenses$14,947,324
Season Salary Cap$80,680,832
Estimate Under Maximum Salary Cap of $83,500,000$2,819,168
Estimate Over Minimum Salary Cap of $61,700,000 $18,980,832
Current Bank Account$33,312,418
Projected Bank Account$22,127,086

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (8)
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
Tomas Hertl (1 Way Contract) $8,137,500 (8)
Jared Spurgeon (1 Way Contract) $7,575,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (6)
Mats Zuccarello (1 Way Contract) $6,000,000 (2)
John Klingberg (1 Way Contract) $5,500,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (5)
Joel Eriksson-Ek (1 Way Contract) $5,250,000 (7)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (5)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Jake Middleton (1 Way Contract) $2,450,000 (3)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $850,000
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Owen Tippett (1 Way Contract) $1,500,000 (2)
Jon Merrill (1 Way Contract) $1,200,000 (3)
Marcus Johansson (1 Way Contract) $1,100,000 (1)
Pat Maroon (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Jujhar Khaira (1 Way Contract) $975,000 (1)
Zach Parise (1 Way Contract) $937,500 (1)
Eric Staal (1 Way Contract) $937,500 (1)
Matt Boldy $880,833 (1)
Zach Bogosian (1 Way Contract) $850,000 (2)
Connor Dewar (1 Way Contract) $800,000 (2)
Filip Gustavsson $787,500 (1)
Brandon Duhaime (1 Way Contract) $775,000 (1)
Jordie Benn (1 Way Contract) $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2023 : $92,030,833
Year 2024 : $76,562,500
Year 2025 : $59,612,500
Year 2026 : $55,962,500
Salary Average Commitment
Year 2023 : $92,030,833
Year 2024 : $76,562,500
Year 2025 : $59,612,500
Year 2026 : $55,962,500
Salary Cap with 1 Way Contract
Year 2023 : $89,880,829
Year 2024 : $74,412,496
Year 2025 : $59,612,500
Year 2026 : $55,962,500

Farm Players Salaries

Jesper Wallstedt $92,500 (3)
Vladislav Firstov $92,500 (3)
Brock Faber $92,500 (3)
Adam Beckman $89,417 (2)
Marco Rossi $86,333 (3)
Michael Milne $86,167 (3)
Ryan O'Rourke $85,583 (3)
Simon Johansson $85,500 (2)
Sam Hentges $85,500 (2)
Sammy Walker $85,500 (2)
Maxim Cajkovic $85,083 (2)
Adam Raska $84,833 (2)
Daemon Hunt $82,833 (3)
Hunter Jones $82,583 (1)
Steven Fogarty $77,500 (2)
Michael Del-Zotto $77,500 (1)
Carl Dahlstrom $77,500 (1)
Jacob Lucchini $77,500 (1)
Vinni Lettieri $77,500 (1)
Zane McIntyre $77,500 (1)
Dakota Mermis $77,500 (1)
Nic Petan $77,500 (2)
Nick Swaney $77,500 (1)
Michael Hutchinson $77,500 (1)
Justin Bailey $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,069,332
Year 2024 : $1,289,249
Year 2025 : $618,416
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,069,332
Year 2024 : $1,289,249
Year 2025 : $618,416
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $115 - 4,112 - 68.54%
Level 2: 5000 - $70 - 3,273 - 65.46%
Level 3: 2000 - $40 - 1,352 - 67.58%
Level 4: 4000 - $30 - 2,582 - 64.56%
Luxury : 1000 - $249 - 629 - 62.86%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $43 - 1,273 - 63.65%
Farm Level 2: 1000 - $23 - 511 - 51.11%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %11,948 - 66.38%
Average Income per Game$1,475,236
Year to Date Revenue$19,178,063
Farm
Home Games Left2
Average Attendance - %1,784 - 59.47%
Average Income per Game$99,075
Year to Date Revenue$1,287,981

Expense

Pro Players Total Salaries$71,185,832
Farm Players Total Salaries$1,336,834
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,736,535
Farm Year To Date Expenses$1,687,925
Pro Salary Cap To Date$52,464,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,950,471
Farm Estimated Season Revenue$198,151
Pro Remaining Season Days13
Pro Expenses Per Days$962,478
Pro Estimated Expenses$12,512,214
Farm Remaining Season Days12
Farm Expenses Per Days$24,822
Farm Estimated Expenses$297,864
Estimated Season Expenses$12,810,078
Season Salary Cap$67,910,832
Estimate Under Maximum Salary Cap of $83,500,000$15,589,168
Estimate Over Minimum Salary Cap of $61,700,000 $6,210,832
Current Bank Account$37,191,584
Projected Bank Account$27,530,128

Pro Players Salaries

Nick Suzuki (1 Way Contract) $7,875,000 (8)
Sean Monahan (1 Way Contract) $6,375,000 (1)
Josh Anderson (1 Way Contract) $5,500,000 (5)
Josh Bailey (1 Way Contract) $5,450,000 (1)
Mike Matheson (1 Way Contract) $4,875,000 (4)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
David Savard (1 Way Contract) $3,500,000 (3)
Joel Armia (1 Way Contract) $3,400,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Jake Allen (1 Way Contract) $2,875,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Matt Benning (1 Way Contract) $1,250,000 (4)
Sam Montembeault (1 Way Contract) $1,000,000 (2)
Wayne Simmonds (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Alex Newhook $908,333 (1)
Cole Caufield $880,833 (1)
Kaiden Guhle $863,333 (3)
Gustav Lindstrom (1 Way Contract) $850,000 (1)
Jordan Harris $842,500 (1)
Jan Mysak $828,333 (3)
Rafael Harvey-Pinard $825,000 (1)
Derick Brassard (1 Way Contract) $800,000 (1)
Alexander Edler (1 Way Contract) $800,000 (1)
Tyson Feist $775,000 (1)
Michael Pezzetta (1 Way Contract) $775,000 (1)
Brady Keeper (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Johnathan Kovacevic $775,000 (3)
Darion Hanson $775,000 (1)
Jayden Struble $775,000 (1)
Chris Wideman (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Lias Andersson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Filip Mesar $775,000 (1)
Total Pro Players33
Salary Commitment
Year 2023 : $71,185,832
Year 2024 : $41,704,166
Year 2025 : $36,679,166
Year 2026 : $22,862,500
Salary Average Commitment
Year 2023 : $71,185,832
Year 2024 : $41,704,166
Year 2025 : $36,679,166
Year 2026 : $22,862,500
Salary Cap with 1 Way Contract
Year 2023 : $67,910,832
Year 2024 : $40,929,168
Year 2025 : $36,679,166
Year 2026 : $22,862,500

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Justin Barron $92,500 (2)
Emil Heineman $89,750 (3)
Sean Farrell $89,750 (3)
Nicolas Beaudin $86,333 (1)
Mattias Norlinder $85,917 (2)
William Trudeau $85,667 (3)
Lucas Condotta $83,000 (1)
Dylan Ferguson $82,500 (1)
Evgeny Svechnikov $80,000 (1)
Nathan Legare $78,917 (2)
Joseph Vrbetic $77,500 (1)
Mitchell Stephens $77,500 (1)
Xavier Simoneau $77,500 (1)
Curtis McKenzie $77,500 (1)
Owen Beck $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,336,834
Year 2024 : $617,501
Year 2025 : $360,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,336,834
Year 2024 : $617,501
Year 2025 : $360,167
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,722 - 95.37%
Level 2: 5000 - $60 - 4,767 - 95.35%
Level 3: 2000 - $35 - 1,786 - 89.30%
Level 4: 4000 - $25 - 3,487 - 87.18%
Luxury : 1000 - $200 - 949 - 94.85%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,867 - 93.35%
Farm Level 2: 1000 - $15 - 928 - 92.85%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,711 - 92.84%
Average Income per Game$1,784,498
Year to Date Revenue$23,198,473
Farm
Home Games Left2
Average Attendance - %2,796 - 93.18%
Average Income per Game$118,119
Year to Date Revenue$1,535,550

Expense

Pro Players Total Salaries$72,690,268
Farm Players Total Salaries$1,751,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,449,504
Farm Year To Date Expenses$1,877,390
Pro Salary Cap To Date$57,903,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,568,996
Farm Estimated Season Revenue$236,238
Pro Remaining Season Days13
Pro Expenses Per Days$982,537
Pro Estimated Expenses$12,772,981
Farm Remaining Season Days12
Farm Expenses Per Days$30,426
Farm Estimated Expenses$365,112
Estimated Season Expenses$13,138,093
Season Salary Cap$69,965,268
Estimate Under Maximum Salary Cap of $83,500,000$13,534,732
Estimate Over Minimum Salary Cap of $61,700,000 $8,265,268
Current Bank Account$37,407,129
Projected Bank Account$28,074,270

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (6)
Filip Forsberg (1 Way Contract) $8,500,000 (8)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Denis Gurianov (1 Way Contract) $2,900,000 (1)
Colton Sissons (1 Way Contract) $2,857,143 (4)
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Jake Livingstone (1 Way Contract) $2,001,667 (1)
-1 Way Contract Salary Cap : $851,667
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Spencer Stastney $925,000 (2)
Cody Glass $874,125 (1)
Juuso Parssinen $850,833 (2)
Luke Schenn (1 Way Contract) $850,000 (1)
Anton Stralman (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Luke Evangelista $797,500 (3)
Michael McCarron $775,000 (1)
Cole Smith $775,000 (1)
Kiefer Sherwood (1 Way Contract) $775,000 (1)
Mark Jankowski $775,000 (1)
Troy Grosenick (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Alexandre Carrier $775,000 (1)
Tommy Novak $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2023 : $72,690,268
Year 2024 : $42,939,476
Year 2025 : $34,963,643
Year 2026 : $29,166,143
Salary Average Commitment
Year 2023 : $72,690,268
Year 2024 : $42,939,476
Year 2025 : $34,963,643
Year 2026 : $29,166,143
Salary Cap with 1 Way Contract
Year 2023 : $69,965,264
Year 2024 : $42,939,476
Year 2025 : $34,963,643
Year 2026 : $29,166,143

Farm Players Salaries

Yaroslav Askarov $92,500 (3)
Philip Tomasino $86,333 (2)
Marc Del-Gaizo $85,083 (2)
Adam Wilsby $84,250 (2)
Jasper Weatherby $84,250 (1)
Egor Afanasyev $78,917 (2)
Navrin Mutter $77,667 (3)
Dominic Franco $77,500 (1)
Anthony Angello $77,500 (1)
Drew Callin $77,500 (1)
Luke Esposito $77,500 (1)
Brandon Estes $77,500 (1)
Liam Foudy $77,500 (2)
Daniel Mannella $77,500 (1)
Kevin Gravel $77,500 (2)
Jordan Gross $77,500 (2)
Simon Knak $77,500 (1)
Roland McKeown $77,500 (2)
Alan Quine $77,500 (1)
John Stevens $77,500 (1)
Paul Thompson $77,500 (1)
Joakim Kemell $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,751,500
Year 2024 : $814,750
Year 2025 : $170,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,751,500
Year 2024 : $814,750
Year 2025 : $170,167
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,495 - 91.58%
Level 2: 5000 - $60 - 4,730 - 94.60%
Level 3: 2000 - $35 - 1,699 - 84.97%
Level 4: 4000 - $25 - 3,430 - 85.76%
Luxury : 1000 - $200 - 925 - 92.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,909 - 95.43%
Farm Level 2: 1000 - $15 - 940 - 94.05%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,279 - 90.44%
Average Income per Game$1,733,584
Year to Date Revenue$22,536,595
Farm
Home Games Left2
Average Attendance - %2,849 - 94.97%
Average Income per Game$120,554
Year to Date Revenue$1,567,197

Expense

Pro Players Total Salaries$70,573,749
Farm Players Total Salaries$1,885,999
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,125,000
Pro Year To Date Expenses$57,267,367
Farm Year To Date Expenses$1,981,088
Pro Salary Cap To Date$54,353,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,467,168
Farm Estimated Season Revenue$241,107
Pro Remaining Season Days13
Pro Expenses Per Days$954,317
Pro Estimated Expenses$12,406,121
Farm Remaining Season Days12
Farm Expenses Per Days$32,243
Farm Estimated Expenses$386,916
Estimated Season Expenses$12,793,037
Season Salary Cap$69,623,747
Estimate Under Maximum Salary Cap of $83,500,000$13,876,253
Estimate Over Minimum Salary Cap of $61,700,000 $7,923,747
Current Bank Account$39,855,337
Projected Bank Account$30,770,575

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (8)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (5)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Bryan Rust (1 Way Contract) $5,125,000 (6)
John Marino (1 Way Contract) $4,400,000 (5)
Andreas Johnsson (1 Way Contract) $4,250,000 (1)
Lars Eller (1 Way Contract) $3,500,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Nick Bonino (1 Way Contract) $2,100,000 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
Zac Jones (1 Way Contract) $1,156,250 (1)
-1 Way Contract Salary Cap : $6,250
Brendan Smith (1 Way Contract) $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (3)
Michael McLeod (1 Way Contract) $975,000 (1)
Yegor Chinakhov $925,000 (1)
Dawson Mercer $894,167 (2)
Nolan Foote $863,333 (2)
Ty Smith $863,333 (1)
Akira Schmid $850,833 (2)
Nico Daws $850,833 (2)
Kevin Bahl $795,000 (1)
Justin Dowling (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Josh Filmon $775,000 (1)
Riley Bezeau $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $70,573,749
Year 2024 : $43,684,166
Year 2025 : $33,875,000
Year 2026 : $23,525,000
Salary Average Commitment
Year 2023 : $70,573,749
Year 2024 : $43,684,166
Year 2025 : $33,875,000
Year 2026 : $23,525,000
Salary Cap with 1 Way Contract
Year 2023 : $67,498,748
Year 2024 : $43,684,166
Year 2025 : $33,875,000
Year 2026 : $23,525,000

Farm Players Salaries

Anton Lundell $92,500 (2)
Kent Johnson $92,500 (2)
Brian Halonen $92,500 (2)
Luke Hughes $92,500 (3)
Alexander Holtz $89,417 (3)
Sam Poulin $86,333 (2)
Graeme Clarke $85,083 (2)
Michael Vukojevic $85,083 (2)
Santeri Hatakka $85,083 (2)
Kyle Criscuolo $77,500 (1)
Max Crozier $77,500 (1)
Sam Houde $77,500 (1)
David Tendeck $77,500 (1)
Samuel Laberge $77,500 (1)
Dylan St-Cyr $77,500 (1)
Simon Nemec $77,500 (1)
Owen Pickering $77,500 (1)
Tyce Thompson $77,500 (2)
Max Willman $77,500 (1)
Tyler Wotherspoon $77,500 (2)
Erik Kallgren $77,500 (1)
Keith Kinkaid $77,500 (1)
Shane Bowers $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,885,999
Year 2024 : $955,999
Year 2025 : $181,917
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,885,999
Year 2024 : $955,999
Year 2025 : $181,917
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5,627 - 93.78%
Level 2: 5000 - $60 - 4,836 - 96.72%
Level 3: 2000 - $35 - 1,800 - 90.02%
Level 4: 4000 - $25 - 3,643 - 91.08%
Luxury : 1000 - $200 - 953 - 95.27%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,843 - 92.13%
Farm Level 2: 1000 - $15 - 943 - 94.28%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,859 - 93.66%
Average Income per Game$1,784,253
Year to Date Revenue$21,411,032
Farm
Home Games Left2
Average Attendance - %2,786 - 92.85%
Average Income per Game$117,169
Year to Date Revenue$1,523,196

Expense

Pro Players Total Salaries$84,511,667
Farm Players Total Salaries$1,672,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,022,651
Farm Year To Date Expenses$1,771,358
Pro Salary Cap To Date$67,214,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,352,758
Farm Estimated Season Revenue$234,338
Pro Remaining Season Days13
Pro Expenses Per Days$1,140,156
Pro Estimated Expenses$14,822,028
Farm Remaining Season Days12
Farm Expenses Per Days$29,363
Farm Estimated Expenses$352,356
Estimated Season Expenses$15,174,384
Season Salary Cap$82,086,663
Estimate Under Maximum Salary Cap of $83,500,000$1,413,337
Estimate Over Minimum Salary Cap of $61,700,000 $20,386,663
Current Bank Account$26,140,219
Projected Bank Account$16,552,931

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (6)
Anders Lee (1 Way Contract) $7,000,000 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (8)
Brock Nelson (1 Way Contract) $6,000,000 (3)
Adam Pelech (1 Way Contract) $5,750,000 (7)
Bo Horvat (1 Way Contract) $5,500,000 (9)
Kyle Palmieri (1 Way Contract) $5,000,000 (3)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Mathew Barzal (1 Way Contract) $3,500,000 (1)
Jason Zucker (1 Way Contract) $2,750,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Casey Cizikas (1 Way Contract) $2,500,000 (5)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (2)
Scott Mayfield (1 Way Contract) $1,450,000 (7)
Oliver Wahlstrom $894,167 (1)
Samuel Bolduc $842,500 (1)
Sebastian D Aho (1 Way Contract) $825,000 (2)
Karson Kuhlman (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Robin Salo (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Justin Braun (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Julien Gauthier (1 Way Contract) $800,000 (1)
Hudson Fasching $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $84,511,667
Year 2024 : $72,875,000
Year 2025 : $64,000,000
Year 2026 : $45,900,000
Salary Average Commitment
Year 2023 : $87,261,667
Year 2024 : $68,325,000
Year 2025 : $59,450,000
Year 2026 : $41,350,000
Salary Cap with 1 Way Contract
Year 2023 : $82,086,664
Year 2024 : $67,525,000
Year 2025 : $59,450,000
Year 2026 : $41,350,000

Farm Players Salaries

Simon Holmstrom $86,333 (2)
William Dufour $85,917 (3)
Ruslan Iskhakov $85,500 (2)
Cooper Zech $83,750 (1)
Kevin Mandolese $83,500 (1)
Reece Newkirk $82,833 (2)
Otto Koivula $80,000 (2)
Brandon Baddock $77,500 (1)
Tyler Boland $77,500 (1)
Dennis Cholowski $77,500 (2)
Arnaud Durandeau $77,500 (2)
Aidan Fulp $77,500 (1)
Jakub Skarek $77,500 (1)
Grant Hutton $77,500 (3)
Paul LaDue $77,500 (2)
Kyle MacLean $77,500 (1)
Matthew Maggio $77,500 (1)
Travis Mitchell $77,500 (1)
Brian Pinho $77,500 (1)
Logan Flodell $77,500 (1)
Vincent Arseneau $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,672,833
Year 2024 : $730,583
Year 2025 : $163,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,672,833
Year 2024 : $730,583
Year 2025 : $163,417
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,511 - 91.84%
Level 2: 5000 - $60 - 4,581 - 91.63%
Level 3: 2000 - $35 - 1,784 - 89.19%
Level 4: 4000 - $25 - 3,501 - 87.53%
Luxury : 1000 - $200 - 921 - 92.12%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,866 - 93.32%
Farm Level 2: 1000 - $15 - 940 - 93.97%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,298 - 90.54%
Average Income per Game$1,728,592
Year to Date Revenue$20,743,103
Farm
Home Games Left2
Average Attendance - %2,806 - 93.53%
Average Income per Game$118,330
Year to Date Revenue$1,538,292

Expense

Pro Players Total Salaries$83,738,691
Farm Players Total Salaries$1,641,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,752,334
Farm Year To Date Expenses$1,893,255
Pro Salary Cap To Date$65,889,991
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,185,776
Farm Estimated Season Revenue$236,660
Pro Remaining Season Days13
Pro Expenses Per Days$1,129,849
Pro Estimated Expenses$14,688,037
Farm Remaining Season Days12
Farm Expenses Per Days$28,938
Farm Estimated Expenses$347,256
Estimated Season Expenses$15,035,293
Season Salary Cap$81,276,195
Estimate Under Maximum Salary Cap of $83,500,000$2,223,805
Estimate Over Minimum Salary Cap of $61,700,000 $19,576,195
Current Bank Account$26,635,806
Projected Bank Account$17,022,949

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Adam Fox (1 Way Contract) $9,500,000 (7)
Mika Zibanejad (1 Way Contract) $8,500,000 (8)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Jonathan Quick (1 Way Contract) $5,800,000 (2)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
Barclay Goodrow (1 Way Contract) $3,641,667 (5)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Alexis Lafreniere $925,000 (1)
Braden Schneider $925,000 (2)
K'Andre Miller $925,000 (1)
Connor Mackey (1 Way Contract) $912,500 (1)
-1 Way Contract Salary Cap : $0
Erik Gustafsson (1 Way Contract) $800,000 (1)
Jake Leschyshyn (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Riley Nash $775,000 (1)
Tyler Pitlick (1 Way Contract) $775,000 (1)
Ben Harpur $775,000 (1)
Taylor Raddysh (1 Way Contract) $775,000 (2)
Jimmy Vesey (1 Way Contract) $775,000 (1)
Louis Domingue (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jonny Brodzinski $775,000 (2)
Alex Belzile $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $83,738,691
Year 2024 : $69,101,191
Year 2025 : $59,851,191
Year 2026 : $53,409,524
Salary Average Commitment
Year 2023 : $83,738,690
Year 2024 : $74,001,190
Year 2025 : $59,851,190
Year 2026 : $53,409,524
Salary Cap with 1 Way Contract
Year 2023 : $81,276,192
Year 2024 : $72,451,192
Year 2025 : $59,076,192
Year 2026 : $53,409,524

Farm Players Salaries

Bobby Trivigno $92,500 (2)
Brandon Scanlin $92,500 (1)
Lauri Pajuniemi $88,375 (1)
Karl Henriksson $87,000 (2)
Ryder Korczak $85,917 (3)
Olof Lindbom $85,500 (2)
Adam Edstrom $84,667 (3)
Dylan Garand $82,833 (3)
Will Cuylle $82,833 (3)
Matt Rempe $82,000 (3)
Matthew Robertson $79,750 (2)
Turner Elson $77,500 (2)
Anton Blidh $77,500 (1)
Nikolas Brouillard $77,500 (1)
Ryan Jones $77,500 (1)
Jacob Friend $77,500 (1)
Mac Hollowell $77,500 (1)
Olivier LeBlanc $77,500 (1)
Adam Sykora $77,500 (1)
Brett Berard $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,641,375
Year 2024 : $840,500
Year 2025 : $418,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,641,375
Year 2024 : $840,500
Year 2025 : $418,250
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,511 - 91.85%
Level 2: 5000 - $60 - 4,556 - 91.13%
Level 3: 2000 - $35 - 1,740 - 87.00%
Level 4: 4000 - $25 - 3,471 - 86.77%
Luxury : 1000 - $200 - 939 - 93.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,839 - 91.93%
Farm Level 2: 1000 - $15 - 947 - 94.66%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,218 - 90.10%
Average Income per Game$1,728,426
Year to Date Revenue$20,741,112
Farm
Home Games Left2
Average Attendance - %2,785 - 92.84%
Average Income per Game$117,045
Year to Date Revenue$1,521,580

Expense

Pro Players Total Salaries$63,187,797
Farm Players Total Salaries$2,337,249
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,125,000
Pro Year To Date Expenses$56,648,131
Farm Year To Date Expenses$2,356,782
Pro Salary Cap To Date$53,654,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,185,278
Farm Estimated Season Revenue$234,089
Pro Remaining Season Days13
Pro Expenses Per Days$855,837
Pro Estimated Expenses$11,125,881
Farm Remaining Season Days12
Farm Expenses Per Days$38,341
Farm Estimated Expenses$460,092
Estimated Season Expenses$11,585,973
Season Salary Cap$69,237,798
Estimate Under Maximum Salary Cap of $83,500,000$14,262,202
Estimate Over Minimum Salary Cap of $61,700,000 $7,537,798
Current Bank Account$38,007,779
Projected Bank Account$31,841,173

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (6)
Max Pacioretty (1 Way Contract) $7,000,000 (1)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Jake Muzzin (1 Way Contract) $4,218,750 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Connor Brown (1 Way Contract) $3,600,000 (2)
-1 Way Contract Salary Cap : $2,450,000
Alex Kerfoot (1 Way Contract) $3,500,000 (3)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Mike Reilly (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,850,000
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Artem Zub (1 Way Contract) $2,500,000 (1)
Zack MacEwen (1 Way Contract) $925,000 (1)
Jeremy Swayman $925,000 (1)
Shane Pinto $925,000 (1)
Lucas Raymond $925,000 (2)
Jake Sanderson $925,000 (2)
Tim Stutzle $925,000 (1)
Logan Stanley (1 Way Contract) $900,000 (1)
Ridly Greig $863,333 (3)
Joey Daccord (1 Way Contract) $775,000 (1)
Beck Malenstyn $775,000 (2)
Ryan Poehling (1 Way Contract) $775,000 (1)
Parker Kelly $775,000 (2)
Nick Seeler (1 Way Contract) $775,000 (2)
Garrett Pilon (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2023 : $63,187,797
Year 2024 : $41,937,797
Year 2025 : $28,494,047
Year 2026 : $20,130,714
Salary Average Commitment
Year 2023 : $63,187,797
Year 2024 : $46,762,797
Year 2025 : $28,494,047
Year 2026 : $20,130,714
Salary Cap with 1 Way Contract
Year 2023 : $60,112,796
Year 2024 : $44,462,797
Year 2025 : $28,494,047
Year 2026 : $20,130,714

Farm Players Salaries

Tyler Kleven $91,667 (3)
Alex Vlasic $91,667 (2)
Roby Jarventie $89,417 (3)
Peter DiLiberatore $88,083 (1)
Ryan Merkley $86,333 (1)
Louis Crevier $85,083 (2)
Angus Crookshank $83,833 (2)
Donovan Sebrango $82,833 (3)
Leevi Merilainen $82,000 (3)
Cole Reinhardt $81,333 (2)
Lukas Sedlak $80,000 (1)
Jorian Donovan $77,500 (1)
Cory Schneider $77,500 (1)
Daniel D'Amato $77,500 (1)
Ryan Francis $77,500 (1)
Rourke Chartier $77,500 (1)
D.J. Busdeker $77,500 (1)
Simon Edvinsson $77,500 (1)
Alex Kannok-Leipert $77,500 (1)
Dillon Heatherington $77,500 (2)
Matthew Highmore $77,500 (1)
Bokondji Imama $77,500 (1)
Isaac Poulter $77,500 (1)
Noah Laaouan $77,500 (1)
Jacob Larsson $77,500 (1)
Jermaine Loewen $77,500 (1)
Vincent Sevigny $77,500 (1)
Joel Teasdale $77,500 (1)
Justin Brazeau $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,337,249
Year 2024 : $765,333
Year 2025 : $345,917
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,337,249
Year 2024 : $765,333
Year 2025 : $345,917
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,556 - 92.60%
Level 2: 5000 - $60 - 4,584 - 91.68%
Level 3: 2000 - $35 - 1,740 - 87.00%
Level 4: 4000 - $25 - 3,371 - 84.28%
Luxury : 1000 - $200 - 929 - 92.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.62%
Farm Level 2: 1000 - $15 - 929 - 92.85%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,181 - 89.89%
Average Income per Game$1,730,895
Year to Date Revenue$22,501,632
Farm
Home Games Left3
Average Attendance - %2,801 - 93.36%
Average Income per Game$118,394
Year to Date Revenue$1,420,731

Expense

Pro Players Total Salaries$65,950,042
Farm Players Total Salaries$2,188,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,937,500
Pro Year To Date Expenses$59,917,016
Farm Year To Date Expenses$2,196,226
Pro Salary Cap To Date$55,263,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,461,790
Farm Estimated Season Revenue$355,183
Pro Remaining Season Days13
Pro Expenses Per Days$892,667
Pro Estimated Expenses$11,604,671
Farm Remaining Season Days12
Farm Expenses Per Days$36,332
Farm Estimated Expenses$435,984
Estimated Season Expenses$12,040,655
Season Salary Cap$63,737,544
Estimate Under Maximum Salary Cap of $83,500,000$19,762,456
Estimate Over Minimum Salary Cap of $61,700,000 $2,037,544
Current Bank Account$36,709,121
Projected Bank Account$28,485,439

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (8)
Joel Farabee (1 Way Contract) $5,000,000 (6)
Cal Petersen (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $3,850,000
Matt Murray (1 Way Contract) $4,687,500 (2)
-1 Way Contract Salary Cap : $3,537,500
Travis Sanheim (1 Way Contract) $4,675,000 (9)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,500,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Travis Hamonic (1 Way Contract) $3,000,000 (3)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Sean Walker (1 Way Contract) $2,650,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $600,000
Max Comtois (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
Garnet Hathaway (1 Way Contract) $1,500,000 (3)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Ryan Donato (1 Way Contract) $1,200,000 (1)
Christian Fischer (1 Way Contract) $1,125,875 (1)
Jack Drury $925,000 (2)
Noah Cates $925,000 (1)
Cam York $880,833 (1)
Samuel Ersson $859,167 (2)
Mark Kastelic $821,667 (1)
Morgan Frost (1 Way Contract) $800,000 (1)
Rhett Gardner (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Victor Mete (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Egor Zamula $775,000 (1)
Felix Sandstrom $775,000 (2)
Total Pro Players28
Salary Commitment
Year 2023 : $65,950,042
Year 2024 : $45,321,667
Year 2025 : $32,425,000
Year 2026 : $23,950,000
Salary Average Commitment
Year 2023 : $65,950,042
Year 2024 : $44,771,667
Year 2025 : $31,875,000
Year 2026 : $22,375,000
Salary Cap with 1 Way Contract
Year 2023 : $59,800,040
Year 2024 : $41,321,667
Year 2025 : $29,575,000
Year 2026 : $21,225,000

Farm Players Salaries

Timur Ibragimov $101,667 (1)
Bobby Brink $92,500 (2)
Ronnie Attard $88,375 (1)
Adam Ginning $88,375 (2)
Tyson Foerster $86,333 (3)
Helge Grans $84,750 (3)
Olle Lycksell $83,750 (1)
Elliot Desnoyers $82,500 (3)
Mason Millman $81,833 (2)
Zayde Wisdom $79,750 (3)
Devin Cooley $78,750 (1)
Jack LaFontaine $77,500 (1)
Andrei Bakanov $77,500 (1)
Louie Belpedio $77,500 (1)
Tag Bertuzzi $77,500 (1)
Adam Brooks $77,500 (2)
Brooklyn Kalmikov $77,500 (1)
Jeremy Groleau $77,500 (1)
Tanner Laczynski $77,500 (2)
Cooper Marody $77,500 (2)
Logan Nijhoff $77,500 (1)
Xavier Parent $77,500 (1)
Austin Rueschhoff $77,500 (1)
Malte Stromwall $77,500 (1)
Will Zmolek $77,500 (1)
Pavel Cajan $77,500 (1)
Emil Andrae $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,188,583
Year 2024 : $828,541
Year 2025 : $333,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,188,583
Year 2024 : $828,541
Year 2025 : $333,333
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,599 - 93.31%
Level 2: 5000 - $60 - 4,882 - 97.65%
Level 3: 2000 - $35 - 1,776 - 88.78%
Level 4: 4000 - $25 - 3,462 - 86.54%
Luxury : 1000 - $200 - 945 - 94.48%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,849 - 92.43%
Farm Level 2: 1000 - $15 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,663 - 92.57%
Average Income per Game$1,773,781
Year to Date Revenue$23,059,157
Farm
Home Games Left2
Average Attendance - %2,795 - 93.16%
Average Income per Game$117,555
Year to Date Revenue$1,528,219

Expense

Pro Players Total Salaries$83,191,842
Farm Players Total Salaries$1,403,834
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,741,274
Farm Year To Date Expenses$1,580,614
Pro Salary Cap To Date$64,705,627
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,547,563
Farm Estimated Season Revenue$235,111
Pro Remaining Season Days13
Pro Expenses Per Days$1,122,558
Pro Estimated Expenses$14,593,254
Farm Remaining Season Days12
Farm Expenses Per Days$25,727
Farm Estimated Expenses$308,724
Estimated Season Expenses$14,901,978
Season Salary Cap$78,016,848
Estimate Under Maximum Salary Cap of $83,500,000$5,483,152
Estimate Over Minimum Salary Cap of $61,700,000 $16,316,848
Current Bank Account$28,265,488
Projected Bank Account$17,146,184

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (6)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Timo Meier (1 Way Contract) $6,000,000 (1)
Rickard Rakell (1 Way Contract) $5,000,000 (6)
Marcus Pettersson (1 Way Contract) $4,025,175 (3)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (1)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Tyler Toffoli (1 Way Contract) $2,125,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $550,000
Noel Acciari (1 Way Contract) $1,250,000 (1)
Colin White (1 Way Contract) $1,200,000 (1)
Rem Pitlick (1 Way Contract) $1,100,000 (2)
Jack Rathbone (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Jansen Harkins (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Matt Nieto (1 Way Contract) $850,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $825,000 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (2)
Drew O'Connor (1 Way Contract) $775,000 (1)
Joona Koppanen $775,000 (1)
Dmitri Samorukov (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Chris Tierney $775,000 (1)
Taylor Fedun $775,000 (2)
Radim Zohorna (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Magnus Hellberg (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players29
Salary Commitment
Year 2023 : $83,191,842
Year 2024 : $57,875,175
Year 2025 : $41,425,175
Year 2026 : $28,700,000
Salary Average Commitment
Year 2023 : $83,191,842
Year 2024 : $57,875,175
Year 2025 : $41,425,175
Year 2026 : $28,700,000
Salary Cap with 1 Way Contract
Year 2023 : $78,016,840
Year 2024 : $56,175,176
Year 2025 : $41,425,175
Year 2026 : $28,700,000

Farm Players Salaries

Filip Lindberg $92,500 (1)
Corey Andonovski $92,500 (2)
Lukas Svejkovsky $85,917 (3)
Taylor Gauthier $85,917 (3)
Jordan Frasca $85,917 (3)
Jack St-Ivany $85,750 (2)
John Ludvig $85,333 (1)
Raivis Ansons $84,417 (3)
Valtteri Puustinen $84,250 (1)
Jonathan Gruden $78,833 (1)
Joel Blomqvist $77,500 (1)
Ryan Shea $77,500 (1)
Xavier Ouellet $77,500 (2)
Marc Johnstone $77,500 (1)
Filip Hallander $77,500 (1)
Will Butcher $77,500 (1)
Alex Nylander $77,500 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,403,834
Year 2024 : $597,918
Year 2025 : $342,168
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,403,834
Year 2024 : $597,918
Year 2025 : $342,168
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,579 - 92.99%
Level 2: 5000 - $60 - 4,745 - 94.91%
Level 3: 2000 - $35 - 1,689 - 84.46%
Level 4: 4000 - $25 - 3,425 - 85.62%
Luxury : 1000 - $200 - 941 - 94.14%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,845 - 92.24%
Farm Level 2: 1000 - $15 - 936 - 93.62%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,380 - 91.00%
Average Income per Game$1,751,732
Year to Date Revenue$22,772,512
Farm
Home Games Left2
Average Attendance - %2,781 - 92.70%
Average Income per Game$117,128
Year to Date Revenue$1,522,660

Expense

Pro Players Total Salaries$72,176,666
Farm Players Total Salaries$1,763,666
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,581,538
Farm Year To Date Expenses$1,859,889
Pro Salary Cap To Date$60,676,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,503,463
Farm Estimated Season Revenue$234,255
Pro Remaining Season Days13
Pro Expenses Per Days$975,689
Pro Estimated Expenses$12,683,957
Farm Remaining Season Days12
Farm Expenses Per Days$30,590
Farm Estimated Expenses$367,080
Estimated Season Expenses$13,051,037
Season Salary Cap$69,101,665
Estimate Under Maximum Salary Cap of $83,500,000$14,398,335
Estimate Over Minimum Salary Cap of $61,700,000 $7,401,665
Current Bank Account$32,803,745
Projected Bank Account$23,490,426

Pro Players Salaries

Logan Couture (1 Way Contract) $8,000,000 (5)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Martin Jones (1 Way Contract) $5,750,000 (1)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Mike Hoffman (1 Way Contract) $4,500,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Jan Rutta (1 Way Contract) $2,750,000 (3)
Oskar Lindblom (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,350,000
Alexander Barabanov (1 Way Contract) $2,500,000 (2)
Radim Simek (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $1,100,000
Ethan Bear (1 Way Contract) $2,100,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Filip Zadina (1 Way Contract) $1,825,000 (1)
Jesse Ylonen $880,833 (1)
Ty Emberson $853,333 (1)
Nikolai Knyzhov (1 Way Contract) $850,000 (1)
Danil Gushchin $828,333 (3)
Nikita Okhotiuk $789,167 (2)
Givani Smith (1 Way Contract) $775,000 (1)
Fabian Zetterlund $775,000 (1)
Ryan Carpenter (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2023 : $72,176,666
Year 2024 : $57,592,500
Year 2025 : $28,828,333
Year 2026 : $18,250,000
Salary Average Commitment
Year 2023 : $72,176,666
Year 2024 : $57,592,500
Year 2025 : $28,828,333
Year 2026 : $18,250,000
Salary Cap with 1 Way Contract
Year 2023 : $69,101,664
Year 2024 : $55,292,500
Year 2025 : $28,828,333
Year 2026 : $18,250,000

Farm Players Salaries

Shakir Mukhamadullin $89,417 (3)
Eetu Makiniemi $86,750 (1)
Martin Kaut $86,333 (1)
Brandon Coe $85,083 (2)
Jacob Peterson $84,250 (1)
Ozzy Wiesblatt $83,583 (3)
Nick Cicek $83,500 (2)
Tristen Robins $79,750 (3)
Adam Scheel $77,500 (1)
Cameron Hillis $77,500 (1)
Connor Corcoran $77,500 (1)
Xavier Cormier $77,500 (1)
William Eklund $77,500 (1)
Leon Gawanke $77,500 (1)
Jacob MacDonald $77,500 (2)
Blade Jenkins $77,500 (1)
Luke Richardson $77,500 (1)
Zachary Massicotte $77,500 (1)
Keaton Mastrodonato $77,500 (1)
Scott Sabourin $77,500 (1)
Nathan Todd $77,500 (1)
Kyle Burroughs $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,763,666
Year 2024 : $498,833
Year 2025 : $252,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,763,666
Year 2024 : $498,833
Year 2025 : $252,750
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,590 - 93.16%
Level 2: 5000 - $60 - 4,733 - 94.66%
Level 3: 2000 - $35 - 1,782 - 89.11%
Level 4: 4000 - $25 - 3,581 - 89.51%
Luxury : 1000 - $200 - 947 - 94.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.71%
Farm Level 2: 1000 - $15 - 938 - 93.82%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,632 - 92.40%
Average Income per Game$1,764,455
Year to Date Revenue$22,937,917
Farm
Home Games Left2
Average Attendance - %2,812 - 93.75%
Average Income per Game$118,711
Year to Date Revenue$1,543,238

Expense

Pro Players Total Salaries$79,643,166
Farm Players Total Salaries$1,613,709
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,529,016
Farm Year To Date Expenses$1,755,418
Pro Salary Cap To Date$64,111,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,528,910
Farm Estimated Season Revenue$237,421
Pro Remaining Season Days13
Pro Expenses Per Days$1,075,242
Pro Estimated Expenses$13,978,146
Farm Remaining Season Days12
Farm Expenses Per Days$28,564
Farm Estimated Expenses$342,768
Estimated Season Expenses$14,320,914
Season Salary Cap$77,718,168
Estimate Under Maximum Salary Cap of $83,500,000$5,781,832
Estimate Over Minimum Salary Cap of $61,700,000 $16,018,168
Current Bank Account$31,196,721
Projected Bank Account$20,642,138

Pro Players Salaries

Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (5)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Yanni Gourde (1 Way Contract) $5,166,666 (3)
Jared McCann (1 Way Contract) $5,000,000 (5)
Jamie Oleksiak (1 Way Contract) $4,600,000 (4)
Alex Wennberg (1 Way Contract) $4,500,000 (2)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Carter Hart (1 Way Contract) $3,979,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (3)
Chris Driedger (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $2,350,000
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Justin Schultz (1 Way Contract) $3,000,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $1,000,000 (1)
Matty Beniers $897,500 (2)
Devin Shore (1 Way Contract) $850,000 (1)
Jaycob Megna (1 Way Contract) $775,000 (2)
Andrew Poturalski (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Klim Kostin (1 Way Contract) $775,000 (1)
John Hayden $775,000 (1)
Jalen Chatfield $775,000 (2)
Connor Carrick $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $79,643,166
Year 2024 : $68,268,166
Year 2025 : $44,566,666
Year 2026 : $31,900,000
Salary Average Commitment
Year 2023 : $79,643,166
Year 2024 : $68,268,166
Year 2025 : $44,566,666
Year 2026 : $31,900,000
Salary Cap with 1 Way Contract
Year 2023 : $77,718,160
Year 2024 : $66,343,164
Year 2025 : $44,566,666
Year 2026 : $31,900,000

Farm Players Salaries

Mads Sogaard $92,500 (2)
Ryker Evans $89,750 (3)
Ville Petman $88,375 (2)
Tye Kartye $85,917 (3)
Peetro Seppala $85,500 (2)
Kole Lind $85,000 (1)
Luke Henman $79,167 (2)
Marian Studenic $77,500 (1)
Max McCormick $77,500 (2)
Cale Fleury $77,500 (1)
David Goyette $77,500 (1)
Cameron Hughes $77,500 (2)
Cal O'Reilly $77,500 (1)
Shane Wright $77,500 (1)
Ville Ottavainen $77,500 (1)
Mark Rassell $77,500 (1)
Mitch Reinke $77,500 (1)
Ryan Sandelin $77,500 (1)
Jimmy Schuldt $77,500 (1)
Gustav Olofsson $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,613,709
Year 2024 : $676,209
Year 2025 : $175,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,613,709
Year 2024 : $676,209
Year 2025 : $175,667
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $97 - 5,770 - 96.17%
Level 2: 5000 - $56 - 4,819 - 96.37%
Level 3: 2000 - $34 - 1,924 - 96.22%
Level 4: 4000 - $20 - 3,799 - 94.98%
Luxury : 1000 - $199 - 972 - 97.22%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,832 - 91.60%
Farm Level 2: 1000 - $15 - 910 - 90.96%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,285 - 96.03%
Average Income per Game$1,761,106
Year to Date Revenue$21,133,270
Farm
Home Games Left2
Average Attendance - %2,742 - 91.39%
Average Income per Game$115,869
Year to Date Revenue$1,506,295

Expense

Pro Players Total Salaries$77,270,857
Farm Players Total Salaries$1,768,069
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,628,223
Farm Year To Date Expenses$1,900,300
Pro Salary Cap To Date$66,850,908
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,283,318
Farm Estimated Season Revenue$231,738
Pro Remaining Season Days13
Pro Expenses Per Days$1,043,611
Pro Estimated Expenses$13,566,943
Farm Remaining Season Days12
Farm Expenses Per Days$30,650
Farm Estimated Expenses$367,800
Estimated Season Expenses$13,934,743
Season Salary Cap$76,120,856
Estimate Under Maximum Salary Cap of $83,500,000$7,379,144
Estimate Over Minimum Salary Cap of $61,700,000 $14,420,856
Current Bank Account$27,111,042
Projected Bank Account$18,691,355

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (4)
Colton Parayko (1 Way Contract) $6,500,000 (8)
Justin Faulk (1 Way Contract) $6,500,000 (5)
Brayden Schenn (1 Way Contract) $6,500,000 (6)
Torey Krug (1 Way Contract) $6,500,000 (5)
Jordan Binnington (1 Way Contract) $6,000,000 (5)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Jesse Puljujarvi (1 Way Contract) $3,750,000 (1)
Zack Kassian (1 Way Contract) $3,208,000 (2)
-1 Way Contract Salary Cap : $2,058,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Jaroslav Halak (1 Way Contract) $1,875,000 (1)
Paul Stastny (1 Way Contract) $1,875,000 (1)
Colin Miller (1 Way Contract) $1,850,000 (2)
Nick Holden (1 Way Contract) $1,625,000 (1)
Sammy Blais (1 Way Contract) $1,525,000 (1)
Robert Bortuzzo (1 Way Contract) $950,000 (2)
Michael Bunting (1 Way Contract) $950,000 (4)
Nathan Bastian (1 Way Contract) $825,000 (1)
Joel Hofer $795,000 (1)
Scott Perunovich (1 Way Contract) $775,000 (1)
Alexey Toropchenko $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $77,270,857
Year 2024 : $58,650,857
Year 2025 : $49,442,857
Year 2026 : $43,642,857
Salary Average Commitment
Year 2023 : $77,270,857
Year 2024 : $55,100,857
Year 2025 : $45,892,857
Year 2026 : $40,092,857
Salary Cap with 1 Way Contract
Year 2023 : $76,120,856
Year 2024 : $53,950,856
Year 2025 : $45,892,857
Year 2026 : $40,092,857

Farm Players Salaries

Matthew Kessel $88,375 (2)
Keean Washkurak $86,250 (2)
Hunter Skinner $85,083 (2)
Malcolm Subban $85,000 (1)
Vadim Zherenko $84,667 (3)
Jake Neighbours $83,583 (3)
Nikita Alexandrov $81,667 (2)
Mikhail Abramov $80,944 (2)
Tyler Tucker $80,833 (1)
Martin Frk $80,000 (1)
Mathias Laferriere $78,667 (1)
Dylan Sikura $78,000 (1)
Matthew Peca $77,500 (2)
Calle Rosen $77,500 (2)
Hugh McGing $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Wyatt Kalynuk $77,500 (1)
Josh Jacobs $77,500 (1)
William Bitten $77,500 (2)
Jeremie Biakabutuka $77,500 (1)
Nathan Walker $77,500 (1)
Anton Malmstrom $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,768,069
Year 2024 : $823,069
Year 2025 : $168,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,768,069
Year 2024 : $823,069
Year 2025 : $168,250
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $120 - 5,037 - 83.96%
Level 2: 5000 - $70 - 4,202 - 84.05%
Level 3: 2000 - $30 - 1,902 - 95.09%
Level 4: 4000 - $20 - 3,801 - 95.03%
Luxury : 1000 - $300 - 791 - 79.12%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,592 - 79.62%
Farm Level 2: 1000 - $25 - 730 - 72.97%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15,734 - 87.41%
Average Income per Game$1,683,969
Year to Date Revenue$21,891,601
Farm
Home Games Left3
Average Attendance - %2,322 - 77.40%
Average Income per Game$109,930
Year to Date Revenue$1,319,157

Expense

Pro Players Total Salaries$77,617,500
Farm Players Total Salaries$1,862,834
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,990,446
Farm Year To Date Expenses$1,812,093
Pro Salary Cap To Date$62,882,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,367,939
Farm Estimated Season Revenue$329,789
Pro Remaining Season Days13
Pro Expenses Per Days$1,048,233
Pro Estimated Expenses$13,627,029
Farm Remaining Season Days12
Farm Expenses Per Days$31,930
Farm Estimated Expenses$383,160
Estimated Season Expenses$14,010,189
Season Salary Cap$76,067,500
Estimate Under Maximum Salary Cap of $83,500,000$7,432,500
Estimate Over Minimum Salary Cap of $61,700,000 $14,367,500
Current Bank Account$31,408,219
Projected Bank Account$21,095,758

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (6)
Brayden Point (1 Way Contract) $9,500,000 (8)
Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Steven Stamkos (1 Way Contract) $8,500,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (3)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (7)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Conor Sheary (1 Way Contract) $1,500,000 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Luke Glendening (1 Way Contract) $1,500,000 (1)
Tyler Motte (1 Way Contract) $1,350,000 (1)
Calvin De-Haan (1 Way Contract) $850,000 (1)
Nick Perbix $842,500 (1)
Tanner Jeannot (1 Way Contract) $800,000 (1)
Michael Eyssimont $775,000 (1)
Haydn Fleury (1 Way Contract) $775,000 (2)
Jonas Johansson $775,000 (1)
Darren Raddysh $775,000 (2)
Logan Brown (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Alex Barre-Boulet (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2023 : $77,617,500
Year 2024 : $51,850,000
Year 2025 : $39,525,000
Year 2026 : $31,650,000
Salary Average Commitment
Year 2023 : $77,617,500
Year 2024 : $51,850,000
Year 2025 : $39,525,000
Year 2026 : $31,650,000
Salary Cap with 1 Way Contract
Year 2023 : $76,067,504
Year 2024 : $51,075,000
Year 2025 : $39,525,000
Year 2026 : $31,650,000

Farm Players Salaries

Ilya Usau $89,750 (3)
Lucas Edmonds $86,167 (3)
Bennett MacArthur $85,917 (3)
Felix Robert $85,750 (2)
Declan Carlile $85,500 (2)
Hugo Alnefelt $85,083 (2)
Cole Koepke $84,250 (1)
Jaydon Dureau $84,167 (3)
Jack Thompson $82,833 (3)
Gage Goncalves $82,000 (2)
Jack Finley $79,750 (3)
Gabriel Fortier $79,167 (1)
Brenden Miller $77,500 (1)
Riley McCourt $77,500 (1)
Jake Massie $77,500 (1)
Simon Ryfors $77,500 (1)
Garrett Metcalf $77,500 (1)
Roman Kinal $77,500 (1)
Brandon Hickey $77,500 (1)
Anthony Del-Gaizo $77,500 (1)
Sean Day $77,500 (1)
Mitchell Chaffee $77,500 (1)
Luke Peressini $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,862,834
Year 2024 : $846,917
Year 2025 : $508,584
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,862,834
Year 2024 : $846,917
Year 2025 : $508,584
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,637 - 93.94%
Level 2: 5000 - $60 - 4,683 - 93.66%
Level 3: 2000 - $35 - 1,787 - 89.35%
Level 4: 4000 - $25 - 3,487 - 87.18%
Luxury : 1000 - $200 - 923 - 92.25%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,884 - 94.22%
Farm Level 2: 1000 - $15 - 927 - 92.68%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,516 - 91.76%
Average Income per Game$1,756,510
Year to Date Revenue$22,834,629
Farm
Home Games Left2
Average Attendance - %2,811 - 93.71%
Average Income per Game$118,990
Year to Date Revenue$1,546,865

Expense

Pro Players Total Salaries$83,382,283
Farm Players Total Salaries$1,673,737
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,523,631
Farm Year To Date Expenses$1,843,517
Pro Salary Cap To Date$67,056,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,513,020
Farm Estimated Season Revenue$237,979
Pro Remaining Season Days13
Pro Expenses Per Days$1,125,097
Pro Estimated Expenses$14,626,261
Farm Remaining Season Days12
Farm Expenses Per Days$29,375
Farm Estimated Expenses$352,500
Estimated Season Expenses$14,978,761
Season Salary Cap$82,607,283
Estimate Under Maximum Salary Cap of $83,500,000$892,717
Estimate Over Minimum Salary Cap of $61,700,000 $20,907,283
Current Bank Account$29,064,346
Projected Bank Account$17,836,584

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
John Tavares (1 Way Contract) $11,000,000 (3)
Mitchell Marner (1 Way Contract) $10,903,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
William Nylander (1 Way Contract) $6,962,366 (2)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Jake McCabe (1 Way Contract) $4,000,000 (3)
Max Domi (1 Way Contract) $3,000,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Ryan Reaves (1 Way Contract) $1,750,000 (1)
David Kampf (1 Way Contract) $1,500,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (2)
Dylan Gambrell (1 Way Contract) $950,000 (1)
Noah Gregor (1 Way Contract) $950,000 (1)
Matthew Knies $925,000 (3)
Nick Abruzzese $850,000 (1)
Conor Timmins (1 Way Contract) $850,000 (1)
Alex Steeves $834,167 (2)
Keith Petruzzelli $817,500 (2)
Mark Giordano (1 Way Contract) $800,000 (2)
Bobby McMann $775,000 (2)
Kyle Clifford (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Simon Benoit $775,000 (1)
Joseph Woll $775,000 (3)
Total Pro Players26
Salary Commitment
Year 2023 : $83,382,283
Year 2024 : $66,207,283
Year 2025 : $37,203,000
Year 2026 : $9,600,000
Salary Average Commitment
Year 2023 : $83,382,283
Year 2024 : $66,207,283
Year 2025 : $37,203,000
Year 2026 : $9,600,000
Salary Cap with 1 Way Contract
Year 2023 : $82,607,280
Year 2024 : $65,432,284
Year 2025 : $37,203,000
Year 2026 : $9,600,000

Farm Players Salaries

Topi Niemela $85,667 (3)
Mikko Kokkonen $84,667 (3)
Dennis Hildeby $84,333 (3)
Max Ellis $83,875 (2)
Dmitry Ovchinnikov $83,500 (2)
Pontus Holmberg $82,750 (1)
William Villeneuve $81,778 (3)
Nicholas Robertson $79,667 (2)
Maxime Lagace $77,500 (1)
Aidan Dudas $77,500 (1)
T.J. Friedmann $77,500 (1)
Charlie Gerard $77,500 (1)
Shane Gersich $77,500 (1)
William Lagesson $77,500 (1)
Nick Hutchison $77,500 (1)
Sean Josling $77,500 (1)
Max Lajoie $77,500 (1)
Danny O'Regan $77,500 (1)
Marshall Rifai $77,500 (1)
Ryan Tverberg $77,500 (1)
Semyon Der-Arguchintsev $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,673,737
Year 2024 : $583,487
Year 2025 : $336,445
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,673,737
Year 2024 : $583,487
Year 2025 : $336,445
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,696 - 94.93%
Level 2: 5000 - $60 - 4,610 - 92.21%
Level 3: 2000 - $35 - 1,767 - 88.33%
Level 4: 4000 - $25 - 3,606 - 90.15%
Luxury : 1000 - $200 - 947 - 94.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,886 - 94.30%
Farm Level 2: 1000 - $15 - 950 - 94.95%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,626 - 92.36%
Average Income per Game$1,769,429
Year to Date Revenue$23,002,573
Farm
Home Games Left2
Average Attendance - %2,836 - 94.52%
Average Income per Game$119,577
Year to Date Revenue$1,554,503

Expense

Pro Players Total Salaries$84,854,445
Farm Players Total Salaries$1,721,334
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,465,561
Farm Year To Date Expenses$1,927,938
Pro Salary Cap To Date$65,386,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,538,857
Farm Estimated Season Revenue$239,154
Pro Remaining Season Days13
Pro Expenses Per Days$1,144,726
Pro Estimated Expenses$14,881,438
Farm Remaining Season Days12
Farm Expenses Per Days$30,018
Farm Estimated Expenses$360,216
Estimated Season Expenses$15,241,654
Season Salary Cap$80,904,447
Estimate Under Maximum Salary Cap of $83,500,000$2,595,553
Estimate Over Minimum Salary Cap of $61,700,000 $19,204,447
Current Bank Account$28,113,577
Projected Bank Account$16,649,934

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (5)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Tyler Myers (1 Way Contract) $6,000,000 (2)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Conor Garland (1 Way Contract) $4,950,000 (4)
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Pius Suter (1 Way Contract) $3,250,000 (1)
Ian Cole (1 Way Contract) $3,000,000 (1)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Tucker Poolman (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,350,000
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Akito Hirose (1 Way Contract) $2,026,667 (1)
-1 Way Contract Salary Cap : $876,667
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Andrei Kuzmenko $950,000 (1)
Nils Hoglander $891,667 (1)
Vitali Kravtsov (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
Cal Foote (1 Way Contract) $850,000 (1)
Dakota Joshua (1 Way Contract) $825,000 (2)
Arturs Silovs $786,111 (2)
Mark Friedman (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Sheldon Dries $775,000 (2)
Phillip Di-Giuseppe $775,000 (1)
Matt Irwin $775,000 (1)
Noah Juulsen $775,000 (1)
Christian Wolanin $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2023 : $84,854,445
Year 2024 : $59,711,111
Year 2025 : $31,700,000
Year 2026 : $22,550,000
Salary Average Commitment
Year 2023 : $84,854,445
Year 2024 : $59,711,111
Year 2025 : $31,700,000
Year 2026 : $22,550,000
Salary Cap with 1 Way Contract
Year 2023 : $80,904,440
Year 2024 : $57,786,112
Year 2025 : $30,550,000
Year 2026 : $22,550,000

Farm Players Salaries

Vasily Podkolzin $92,500 (2)
Aidan McDonough $92,500 (2)
Cole McWard $92,250 (2)
Linus Karlsson $88,375 (2)
Nils Aman $88,375 (2)
Jett Woo $86,083 (1)
Ty Glover $85,917 (3)
Aatu Raty $83,667 (3)
Arshdeep Bains $81,667 (3)
Max Sasson $77,500 (1)
Jack Studnicka $77,500 (2)
Tristen Nielsen $77,500 (1)
Michal Mrazik $77,500 (1)
Callum Booth $77,500 (1)
Nolan Valleau $77,500 (1)
Danila Klimovich $77,500 (1)
Tyler Hinam $77,500 (1)
Cole Fonstad $77,500 (1)
Brandon Cutler $77,500 (1)
Guillaume Brisebois $77,500 (1)
Zach Sawchenko $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,721,334
Year 2024 : $782,751
Year 2025 : $251,251
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,721,334
Year 2024 : $782,751
Year 2025 : $251,251
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,610 - 93.50%
Level 2: 5000 - $60 - 4,744 - 94.88%
Level 3: 2000 - $35 - 1,804 - 90.22%
Level 4: 4000 - $23 - 3,470 - 86.74%
Luxury : 1000 - $200 - 960 - 96.02%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.75%
Farm Level 2: 1000 - $15 - 914 - 91.38%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,588 - 92.16%
Average Income per Game$1,769,472
Year to Date Revenue$23,003,133
Farm
Home Games Left2
Average Attendance - %2,789 - 92.96%
Average Income per Game$118,204
Year to Date Revenue$1,536,652

Expense

Pro Players Total Salaries$78,619,150
Farm Players Total Salaries$1,547,967
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,185,812
Farm Year To Date Expenses$1,771,394
Pro Salary Cap To Date$62,883,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,538,944
Farm Estimated Season Revenue$236,408
Pro Remaining Season Days13
Pro Expenses Per Days$1,061,589
Pro Estimated Expenses$13,800,657
Farm Remaining Season Days12
Farm Expenses Per Days$27,675
Farm Estimated Expenses$332,100
Estimated Season Expenses$14,132,757
Season Salary Cap$76,819,152
Estimate Under Maximum Salary Cap of $83,500,000$6,680,848
Estimate Over Minimum Salary Cap of $61,700,000 $15,119,152
Current Bank Account$32,582,579
Projected Bank Account$22,225,174

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
Mark Stone (1 Way Contract) $9,500,000 (5)
Alex Pietrangelo (1 Way Contract) $8,800,000 (5)
William Karlsson (1 Way Contract) $5,900,000 (5)
Alec Martinez (1 Way Contract) $5,250,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (3)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (5)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Zach Whitecloud (1 Way Contract) $2,750,000 (6)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Ivan Barbashev (1 Way Contract) $2,250,000 (1)
Adin Hill (1 Way Contract) $2,175,000 (1)
Brett Howden (1 Way Contract) $1,500,000 (1)
William Carrier (1 Way Contract) $1,400,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (3)
Dysin Mayo (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $0
Pavel Dorofeyev $925,000 (1)
Ben Hutton (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Paul Cotter $775,000 (1)
Logan Thompson $775,000 (3)
Daniil Miromanov $775,000 (2)
Brayden Pachal $775,000 (1)
Michael Amadio (1 Way Contract) $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2023 : $78,619,150
Year 2024 : $70,219,150
Year 2025 : $53,419,150
Year 2026 : $39,950,000
Salary Average Commitment
Year 2023 : $78,619,150
Year 2024 : $70,219,150
Year 2025 : $53,419,150
Year 2026 : $39,950,000
Salary Cap with 1 Way Contract
Year 2023 : $76,819,152
Year 2024 : $68,419,152
Year 2025 : $52,469,152
Year 2026 : $39,950,000

Farm Players Salaries

Brendan Brisson $92,500 (3)
Grigori Denisenko $92,500 (1)
Ivan Morozov $92,500 (2)
Layton Ahac $89,750 (2)
Isaiah Saville $84,967 (2)
Mason Primeau $82,500 (2)
Jiri Patera $80,000 (1)
Lukas Cormier $79,333 (3)
Kaedan Korczak $78,917 (2)
Mason Morelli $77,500 (1)
Patrick Guay $77,500 (1)
Gordie Green $77,500 (1)
Mason Geertsen $77,500 (1)
Byron Froese $77,500 (2)
Gage Quinney $77,500 (1)
Sheldon Rempal $77,500 (2)
Daniil Chayka $77,500 (1)
Jonas Rondbjerg $77,500 (3)
Jesper Vikman $77,500 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,547,967
Year 2024 : $832,967
Year 2025 : $249,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,547,967
Year 2024 : $832,967
Year 2025 : $249,333
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,683 - 94.71%
Level 2: 5000 - $60 - 4,641 - 92.81%
Level 3: 2000 - $35 - 1,776 - 88.79%
Level 4: 4000 - $25 - 3,514 - 87.86%
Luxury : 1000 - $200 - 949 - 94.91%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,859 - 92.97%
Farm Level 2: 1000 - $15 - 938 - 93.76%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,563 - 92.01%
Average Income per Game$1,767,942
Year to Date Revenue$22,983,251
Farm
Home Games Left3
Average Attendance - %2,797 - 93.23%
Average Income per Game$117,919
Year to Date Revenue$1,415,031

Expense

Pro Players Total Salaries$85,460,834
Farm Players Total Salaries$2,321,917
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,036,960
Farm Year To Date Expenses$2,364,308
Pro Salary Cap To Date$66,388,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,535,885
Farm Estimated Season Revenue$353,758
Pro Remaining Season Days13
Pro Expenses Per Days$1,152,811
Pro Estimated Expenses$14,986,543
Farm Remaining Season Days12
Farm Expenses Per Days$38,134
Farm Estimated Expenses$457,608
Estimated Season Expenses$15,444,151
Season Salary Cap$82,660,835
Estimate Under Maximum Salary Cap of $83,500,000$839,165
Estimate Over Minimum Salary Cap of $61,700,000 $20,960,835
Current Bank Account$28,047,014
Projected Bank Account$16,492,506

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (4)
Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
John Carlson (1 Way Contract) $8,000,000 (4)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (5)
Tom Wilson (1 Way Contract) $5,166,667 (2)
Vladimir Tarasenko (1 Way Contract) $3,750,000 (1)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (3)
Evgenii Dadonov (1 Way Contract) $1,875,000 (1)
Rasmus Sandin (1 Way Contract) $1,400,000 (2)
Nic Dowd (1 Way Contract) $1,300,000 (3)
Derek Grant (1 Way Contract) $1,125,000 (1)
Charlie Lindgren (1 Way Contract) $1,100,000 (3)
Henrik Borgstrom (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Nicolas Aube-Kubel (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Alexander Alexeyev $863,333 (1)
Joe Snively (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Martin Fehervary $791,667 (1)
Aliaksei Protas $789,167 (2)
Sonny Milano (1 Way Contract) $775,000 (4)
Marc Staal (1 Way Contract) $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $85,460,834
Year 2024 : $71,380,834
Year 2025 : $52,800,000
Year 2026 : $24,650,000
Salary Average Commitment
Year 2023 : $85,460,834
Year 2024 : $69,280,834
Year 2025 : $50,925,000
Year 2026 : $23,525,000
Salary Cap with 1 Way Contract
Year 2023 : $82,660,834
Year 2024 : $67,480,835
Year 2025 : $50,925,000
Year 2026 : $23,525,000

Farm Players Salaries

Patrick Khodorenko $92,500 (1)
Connor McMichael $86,333 (2)
Hendrix Lapierre $86,333 (3)
Bogdan Trineyev $85,917 (3)
Henrik Rybinski $85,917 (3)
Clay Stevenson $85,500 (2)
Daniil Zhuravlyov $85,500 (2)
Pavel Gogolev $83,417 (2)
Chase Priskie $80,000 (1)
Alex Limoges $78,000 (1)
Pierrick Dube $77,500 (1)
Ethen Frank $77,500 (1)
Dylan McIlrath $77,500 (1)
Vincent Iorio $77,500 (1)
Adam Cracknell $77,500 (1)
Lucas Johansen $77,500 (2)
Billy Constantinou $77,500 (1)
Matthew Phillips $77,500 (1)
Justin Nachbaur $77,500 (1)
Hunter Shepard $77,500 (1)
Evan Polei $77,500 (1)
Kristians Rubins $77,500 (1)
Zach Senyshyn $77,500 (1)
Michael Sgarbossa $77,500 (1)
CJ Suess $77,500 (1)
Riley Sutter $77,500 (1)
Kirill Tyutyayev $77,500 (1)
Jon Gillies $77,500 (1)
Ivan Chukarov $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,321,917
Year 2024 : $676,417
Year 2025 : $258,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,321,917
Year 2024 : $676,417
Year 2025 : $258,167
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,739 - 95.65%
Level 2: 5000 - $60 - 4,678 - 93.55%
Level 3: 2000 - $35 - 1,729 - 86.45%
Level 4: 4000 - $25 - 3,377 - 84.42%
Luxury : 1000 - $200 - 950 - 94.96%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,825 - 91.24%
Farm Level 2: 1000 - $15 - 919 - 91.86%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,472 - 91.51%
Average Income per Game$1,772,240
Year to Date Revenue$23,039,126
Farm
Home Games Left2
Average Attendance - %2,743 - 91.45%
Average Income per Game$115,693
Year to Date Revenue$1,504,004

Expense

Pro Players Total Salaries$75,912,857
Farm Players Total Salaries$2,102,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,581,310
Farm Year To Date Expenses$2,180,168
Pro Salary Cap To Date$61,473,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,544,481
Farm Estimated Season Revenue$231,385
Pro Remaining Season Days13
Pro Expenses Per Days$1,025,505
Pro Estimated Expenses$13,331,565
Farm Remaining Season Days12
Farm Expenses Per Days$35,164
Farm Estimated Expenses$421,968
Estimated Season Expenses$13,753,533
Season Salary Cap$74,362,859
Estimate Under Maximum Salary Cap of $83,500,000$9,137,141
Estimate Over Minimum Salary Cap of $61,700,000 $12,662,859
Current Bank Account$33,731,652
Projected Bank Account$23,753,985

Pro Players Salaries

Kyle Connor (1 Way Contract) $7,142,857 (4)
Josh Morrissey (1 Way Contract) $6,250,000 (6)
Connor Hellebuyck (1 Way Contract) $6,166,667 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Alex Iafallo (1 Way Contract) $4,000,000 (3)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (4)
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
Laurent Brossoit (1 Way Contract) $2,325,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (3)
Phil Kessel (1 Way Contract) $1,500,000 (1)
Morgan Barron $925,000 (1)
Dylan Samberg $925,000 (1)
Rasmus Kupari $863,333 (1)
Arber Xhekaj $828,333 (2)
Gabriel Vilardi (1 Way Contract) $825,000 (1)
Samuel Fagemo $795,000 (1)
Collin Delia (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Mathieu Olivier (1 Way Contract) $775,000 (1)
Alex Chiasson $775,000 (1)
Dominic Toninato (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2023 : $75,912,857
Year 2024 : $64,654,524
Year 2025 : $40,634,524
Year 2026 : $16,642,857
Salary Average Commitment
Year 2023 : $75,912,857
Year 2024 : $64,654,524
Year 2025 : $40,634,524
Year 2026 : $16,642,857
Salary Cap with 1 Way Contract
Year 2023 : $74,362,856
Year 2024 : $64,654,524
Year 2025 : $40,634,524
Year 2026 : $16,642,857

Farm Players Salaries

Riley Sheahan $95,000 (1)
Cole Perfetti $89,417 (2)
Daniel Torgersson $86,750 (3)
Ville Heinola $86,333 (2)
Henri Nikkanen $85,917 (3)
Oskari Salminen $85,500 (2)
Simon Lundmark $85,083 (2)
Tyrel Bauer $85,000 (3)
Declan Chisholm $81,500 (1)
Wyatt Bongiovanni $80,250 (2)
Artemi Kniazev $78,917 (2)
Axel Jonsson-Fjallby $77,500 (1)
Kyle Capobianco $77,500 (2)
Parker Ford $77,500 (1)
Brandon Gignac $77,500 (1)
David Gustafsson $77,500 (2)
Chaz Lucius $77,500 (1)
Brad Lambert $77,500 (1)
Olle Eriksson-Ek $77,500 (1)
Saku Maenalanen $77,500 (1)
Jeff Malott $77,500 (2)
Lawrence Pilut $77,500 (1)
Kristian Reichel $77,500 (2)
Ashton Sautner $77,500 (1)
Jeffrey Viel $77,500 (1)
Sam Anas $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,102,167
Year 2024 : $1,073,167
Year 2025 : $257,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,102,167
Year 2024 : $1,073,167
Year 2025 : $257,667
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $40,648,171 $66,238,668 $17,261,332 $4,538,668 272148
Arizona Coyotes $41,676,666 $63,897,915 $19,602,085 $2,197,915 253257
Boston Bruins $28,180,762 $80,944,956 $2,555,044 $19,244,956 242246
Buffalo Sabres $33,169,866 $75,361,664 $8,138,336 $13,661,664 292251
Calgary Flames $32,909,983 $75,694,166 $7,805,834 $13,994,166 242347
Carolina Hurricanes $26,916,116 $81,591,916 $1,908,084 $19,891,916 252247
Chicago Blackhawks $31,477,049 $65,104,167 $18,395,833 $3,404,167 282452
Colorado Avalanche $30,294,986 $78,450,000 $5,050,000 $16,750,000 232346
Columbus Blue Jackets $31,152,731 $77,001,664 $6,498,336 $15,301,664 262046
Dallas Stars $29,243,493 $80,820,832 $2,679,168 $19,120,832 252348
Detroit Red Wings $34,683,288 $75,455,000 $8,045,000 $13,755,000 242751
Edmonton Oilers $31,240,543 $77,149,666 $6,350,334 $15,449,666 222345
Florida Panthers $27,779,200 $82,358,336 $1,141,664 $20,658,336 222547
Los Angeles Kings $36,353,145 $72,160,834 $11,339,166 $10,460,834 232346
Minnesota Wild $33,312,418 $80,680,832 $2,819,168 $18,980,832 282553
Montreal Canadiens $37,191,584 $67,910,832 $15,589,168 $6,210,832 331649
Nashville Predators $37,407,129 $69,965,268 $13,534,732 $8,265,268 272249
New Jersey Devils $39,855,337 $69,623,747 $13,876,253 $7,923,747 262349
New York Islanders $26,140,219 $82,086,663 $1,413,337 $20,386,663 262147
New York Rangers $26,635,806 $81,276,195 $2,223,805 $19,576,195 262046
Ottawa Senators $38,007,779 $69,237,798 $14,262,202 $7,537,798 262955
Philadelphia Flyers $36,709,121 $63,737,544 $19,762,456 $2,037,544 282755
Pittsburgh Penguins $28,265,488 $78,016,848 $5,483,152 $16,316,848 291746
San Jose Sharks $32,803,745 $69,101,665 $14,398,335 $7,401,665 252247
Seattle Kraken $31,196,721 $77,718,168 $5,781,832 $16,018,168 252045
St. Louis Blues $27,111,042 $76,120,856 $7,379,144 $14,420,856 242246
Tampa Bay Lightning $31,408,219 $76,067,500 $7,432,500 $14,367,500 242347
Toronto Maple Leafs $29,064,346 $82,607,283 $892,717 $20,907,283 262147
Vancouver Canucks $28,113,577 $80,904,447 $2,595,553 $19,204,447 302151
Vegas Golden Knights $32,582,579 $76,819,152 $6,680,848 $15,119,152 251944
Washington Capitals $28,047,014 $82,660,835 $839,165 $20,960,835 262955
Winnipeg Jets $33,731,652 $74,362,859 $9,137,141 $12,662,859 252651