Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,872,083
Farm Players Total Salaries$865,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$37,814,098
Projected Bank Account$37,814,098

Pro Players Salaries

Troy Terry (1 Way Contract) $7,000,000 (7)
Cam Fowler (1 Way Contract) $6,500,000 (3)
Brendan Gallagher (1 Way Contract) $6,500,000 (4)
John Gibson (1 Way Contract) $6,400,000 (4)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (4)
Nick Foligno (1 Way Contract) $4,000,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (7)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Lukas Dostal (1 Way Contract) $1,415,000 (2)
Max Jones (1 Way Contract) $1,295,000 (1)
Ross Johnston (1 Way Contract) $1,100,000 (3)
Andreas Englund (1 Way Contract) $1,000,000 (2)
Nikita Nesterenko $925,000 (1)
Jackson LaCombe $925,000 (1)
Drew Helleson $925,000 (2)
Mason McTavish $894,167 (2)
Blake McLaughlin $883,750 (1)
Josh Lopina $878,333 (2)
Brayden Tracey $863,333 (1)
Pavol Regenda $855,000 (1)
Urho Vaakanainen (1 Way Contract) $850,000 (1)
Judd Caulfield $837,500 (2)
Chase De-Leo $775,000 (1)
Henrik Tikkanen $775,000 (1)
Glenn Gawdin (1 Way Contract) $775,000 (1)
Bo Groulx $775,000 (1)
Michael Karow $775,000 (1)
Brett Leason (1 Way Contract) $775,000 (1)
Dylan Wells $775,000 (1)
Victor Mete $775,000 (1)
Colton White $775,000 (1)
Andrew Agozzino $775,000 (1)
Total Pro Players40
Salary Commitment
Year 2024 : $92,872,083
Year 2025 : $58,900,000
Year 2026 : $46,550,000
Year 2027 : $30,900,000
Salary Average Commitment
Year 2024 : $92,872,083
Year 2025 : $58,900,000
Year 2026 : $46,550,000
Year 2027 : $30,900,000
Salary Cap with 1 Way Contract
Year 2024 : $92,872,083
Year 2025 : $58,900,000
Year 2026 : $46,550,000
Year 2027 : $30,900,000

Farm Players Salaries

Leo Carlsson $95,000 (3)
Sam Colangelo $92,500 (2)
Pavel Mintyukov $91,833 (3)
Tristan Luneau $89,667 (1)
Calle Clang $87,833 (2)
Jacob Perreault $86,333 (2)
Olen Zellweger $84,417 (3)
Sasha Pastujov $82,500 (3)
Konnor Smith $77,500 (1)
Nico Myatovic $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2024 : $865,083
Year 2025 : $620,416
Year 2026 : $353,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $865,083
Year 2025 : $620,416
Year 2026 : $353,750
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,310,140
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$23,213,166
Projected Bank Account$23,213,166

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (7)
Hampus Lindholm (1 Way Contract) $6,500,000 (7)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Charlie Coyle (1 Way Contract) $5,250,000 (3)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Brandon Carlo (1 Way Contract) $4,100,000 (4)
Evgeny Kuznetsov (1 Way Contract) $3,900,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Evgenii Dadonov (1 Way Contract) $2,475,000 (2)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
Ryan Reaves (1 Way Contract) $1,350,000 (1)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
Jakub Zboril (1 Way Contract) $1,137,500 (1)
James Van-Riemsdyk (1 Way Contract) $1,000,000 (1)
Curtis Hall $925,000 (1)
John Beecher $925,000 (2)
Reilly Walsh $925,000 (1)
John Farinacci (1 Way Contract) $910,000 (2)
Michael Callahan $883,750 (1)
Luke Toporowski $870,000 (2)
Trevor Kuntar $867,500 (2)
Fabian Lysell $863,334 (3)
Lassi Thomson $863,333 (1)
Frederic Brunet $860,000 (3)
Brett Harrison $836,667 (3)
Ryan Mast $830,556 (3)
Oskar Steen (1 Way Contract) $800,000 (1)
Jakub Lauko $787,500 (2)
Quinn Olson $775,000 (1)
Arvid Holm $775,000 (1)
Michael DiPietro $775,000 (1)
Brandon Bussi $775,000 (1)
Kyle Keyser $775,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Alec Regula $775,000 (1)
Parker Wotherspoon $775,000 (1)
Riley Duran $775,000 (1)
Austin Poganski $775,000 (1)
Danton Heinen (1 Way Contract) $775,000 (1)
Egor Sokolov $775,000 (1)
Anthony Richard $775,000 (1)
Marc McLaughlin $775,000 (1)
Dan Renouf $775,000 (1)
Ian Mitchell (1 Way Contract) $775,000 (1)
Total Pro Players52
Salary Commitment
Year 2024 : $102,310,140
Year 2025 : $66,825,557
Year 2026 : $38,690,557
Year 2027 : $30,050,000
Salary Average Commitment
Year 2024 : $102,310,140
Year 2025 : $66,825,557
Year 2026 : $38,690,557
Year 2027 : $30,050,000
Salary Cap with 1 Way Contract
Year 2024 : $102,310,140
Year 2025 : $66,825,557
Year 2026 : $38,690,557
Year 2027 : $30,050,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 120.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,239,403
Farm Players Total Salaries$1,063,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$31,824,621
Projected Bank Account$31,824,621

Pro Players Salaries

Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (2)
Jack Campbell (1 Way Contract) $5,000,000 (4)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Connor Clifton (1 Way Contract) $3,333,333 (3)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Frederick Gaudreau (1 Way Contract) $2,100,000 (5)
Jacob Bryson (1 Way Contract) $1,850,000 (1)
Eric Comrie (1 Way Contract) $1,800,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Riley Stillman (1 Way Contract) $1,350,000 (1)
Ryan Johnson $925,000 (2)
Devon Levi $925,000 (2)
Owen Power $916,667 (1)
Henry Thrun $912,500 (1)
Alex Beaucage $878,333 (1)
Jack Quinn $863,333 (2)
Peyton Krebs $863,333 (1)
JJ Peterka $855,833 (2)
Filip Cederqvist $850,000 (1)
Ukko-Pekka Luukkonen $837,500 (1)
Calen Addison (1 Way Contract) $825,000 (1)
Jeremy Davies $775,000 (1)
Brett Murray (1 Way Contract) $775,000 (1)
Kale Clague $775,000 (1)
Joseph Cecconi $775,000 (1)
Brandon Biro $775,000 (1)
Evan Fitzpatrick $775,000 (1)
Jonathan Aspirot $775,000 (1)
Ethan Keppen $0 (0)
Justin Richards $0 (0)
Lukas Rousek $0 (0)
Linus Weissbach $0 (0)
Tyler Benson $0 (0)
Peter Abbandonato $0 (0)
Total Pro Players40
Salary Commitment
Year 2024 : $76,789,403
Year 2025 : $53,031,070
Year 2026 : $28,961,904
Year 2027 : $25,628,571
Salary Average Commitment
Year 2024 : $76,789,403
Year 2025 : $53,031,070
Year 2026 : $28,961,904
Year 2027 : $25,628,571
Salary Cap with 1 Way Contract
Year 2024 : $76,789,403
Year 2025 : $53,031,070
Year 2026 : $28,961,904
Year 2027 : $25,628,571

Farm Players Salaries

Filip Bystedt $95,000 (1)
Zach Benson $95,000 (3)
Matt Savoie $91,833 (1)
Jiri Kulich $91,833 (1)
Thomas Bordeleau $91,667 (1)
Anton Wahlberg $89,667 (1)
Isak Rosen $89,417 (3)
Viktor Neuchev $87,000 (3)
Aleksandr Kisakov $85,917 (2)
Tyson Kozak $85,000 (2)
Olivier Nadeau $83,667 (3)
Cooper Black $77,500 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $1,063,501
Year 2025 : $526,001
Year 2026 : $355,084
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,063,501
Year 2025 : $526,001
Year 2026 : $355,084
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 63.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,954,999
Farm Players Total Salaries$933,999
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$23,791,070
Projected Bank Account$23,791,070

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $8,000,000 (8)
Nazem Kadri (1 Way Contract) $7,000,000 (6)
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Blake Coleman (1 Way Contract) $4,900,000 (4)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Chris Tanev (1 Way Contract) $4,500,000 (1)
Shayne Gostisbehere (1 Way Contract) $4,125,000 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Yegor Sharangovich (1 Way Contract) $3,100,000 (2)
Noel Acciari (1 Way Contract) $2,125,000 (3)
James Reimer (1 Way Contract) $1,625,000 (1)
Kyle Burroughs (1 Way Contract) $1,350,000 (2)
Kevin Rooney (1 Way Contract) $1,300,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Martin Pospisil (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Victor Soderstrom $863,333 (1)
Connor Zary $863,333 (2)
Cole Schwindt $855,833 (1)
Walker Duehr (1 Way Contract) $850,000 (2)
Ilya Nikolaev $836,667 (2)
Adam Klapka $832,500 (1)
Ilya Solovyov $828,333 (1)
Dennis Gilbert (1 Way Contract) $775,000 (1)
Nick DeSimone $775,000 (1)
Ben Jones $775,000 (1)
A.J. Greer (1 Way Contract) $775,000 (1)
Adam Ruzicka $775,000 (1)
Brady Lyle $775,000 (1)
Mathias Emilio Pettersen $775,000 (1)
Matt Tomkins $775,000 (2)
Oliver Kylington $0 (0)
Dan Vladar (1 Way Contract) $0 (0)
Total Pro Players38
Salary Commitment
Year 2024 : $88,954,999
Year 2025 : $45,975,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000
Salary Average Commitment
Year 2024 : $88,954,999
Year 2025 : $45,975,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000
Salary Cap with 1 Way Contract
Year 2024 : $88,954,999
Year 2025 : $45,975,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000

Farm Players Salaries

Matt Coronato $92,500 (2)
Jani Nyman $92,333 (1)
William Stromgren $90,083 (3)
Yan Kuznetsov $87,000 (1)
Parker Bell $85,750 (3)
Rory Kerins $84,667 (2)
Lucas Ciona $83,000 (3)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Etienne Morin $77,500 (1)
Jaden Lipinski $77,500 (1)
Total Farm Players11
Salary Commitment
Year 2024 : $933,999
Year 2025 : $518,333
Year 2026 : $258,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $933,999
Year 2025 : $518,333
Year 2026 : $258,833
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,656,917
Farm Players Total Salaries$919,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$15,536,441
Projected Bank Account$15,536,441

Pro Players Salaries

Sebastian C Aho (1 Way Contract) $8,460,250 (1)
Brent Burns (1 Way Contract) $8,000,000 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (6)
Dmitry Orlov (1 Way Contract) $7,500,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (7)
Alex Tuch (1 Way Contract) $4,750,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (4)
Will Borgen (1 Way Contract) $2,700,000 (2)
Nick Bjugstad (1 Way Contract) $2,625,000 (2)
Laurent Brossoit (1 Way Contract) $2,100,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Jordan Martinook (1 Way Contract) $1,800,000 (1)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Kevin Shattenkirk (1 Way Contract) $1,100,000 (1)
Mason Lohrei $925,000 (2)
Seth Jarvis $894,167 (1)
Ryan Suzuki $863,333 (1)
Jamieson Rees $839,167 (1)
Yaniv Perets $805,000 (2)
Stefan Noesen $775,000 (1)
Ben Kraws $775,000 (1)
Adam Gaudette $775,000 (1)
Daniel D'Amato $775,000 (1)
Cole Clayton $775,000 (1)
Jacob Gaucher $775,000 (1)
Nicholas Zabaneh $775,000 (1)
Jack LaFontaine $775,000 (1)
Total Pro Players32
Salary Commitment
Year 2024 : $89,656,917
Year 2025 : $48,275,000
Year 2026 : $22,220,000
Year 2027 : $17,470,000
Salary Average Commitment
Year 2024 : $89,656,917
Year 2025 : $48,275,000
Year 2026 : $22,220,000
Year 2027 : $17,470,000
Salary Cap with 1 Way Contract
Year 2024 : $89,656,917
Year 2025 : $48,275,000
Year 2026 : $22,220,000
Year 2027 : $17,470,000

Farm Players Salaries

Jackson Blake $97,500 (3)
Bradly Nadeau $95,000 (4)
Scott Morrow $91,667 (3)
Matthew Poitras $87,000 (3)
Ronan Seeley $81,000 (2)
Vasily Ponomarev $79,500 (2)
Jace Isley $77,500 (1)
Ryan Gagnier $77,500 (1)
Anthony Costantini $77,500 (1)
Simon Kubicek $77,500 (1)
Riley Bezeau $77,500 (1)
Total Farm Players11
Salary Commitment
Year 2024 : $919,167
Year 2025 : $531,667
Year 2026 : $371,167
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $919,167
Year 2025 : $531,667
Year 2026 : $371,167
Year 2027 : $95,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 66.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,096,667
Farm Players Total Salaries$1,518,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,236,875
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$16,085,062
Projected Bank Account$16,085,062

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Tyler Johnson (1 Way Contract) $5,000,000 (1)
Mathew Dumba (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Artem Zub (1 Way Contract) $4,250,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Darcy Kuemper (1 Way Contract) $3,937,500 (2)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
Lars Eller (1 Way Contract) $3,000,000 (2)
Kyle Okposo (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Cole Guttman $950,000 (1)
Connor Bedard $950,000 (3)
Jonatan Berggren $925,000 (1)
Filip Roos $925,000 (1)
Nikolas Matinpalo $885,000 (1)
Jaxson Stauber $883,750 (1)
Jiri Smejkal $870,000 (1)
Isaak Phillips $859,167 (1)
Nick Blankenburg (1 Way Contract) $825,000 (1)
Michal Teply $820,000 (1)
Maxence Guenette $813,333 (1)
Joey Anderson $800,000 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
Mike Hardman (1 Way Contract) $800,000 (1)
Reese Johnson (1 Way Contract) $800,000 (1)
David Gust $775,000 (1)
Zack MacEwen (1 Way Contract) $775,000 (3)
Kieffer Bellows $775,000 (1)
Andrew Perrott $775,000 (1)
Rasmus Asplund $775,000 (1)
Boris Katchouk (1 Way Contract) $775,000 (1)
Total Pro Players39
Salary Commitment
Year 2024 : $79,131,250
Year 2025 : $40,825,000
Year 2026 : $10,375,000
Year 2027 : $4,250,000
Salary Average Commitment
Year 2024 : $79,131,250
Year 2025 : $40,825,000
Year 2026 : $10,375,000
Year 2027 : $4,250,000
Salary Cap with 1 Way Contract
Year 2024 : $79,131,250
Year 2025 : $40,825,000
Year 2026 : $10,375,000
Year 2027 : $4,250,000

Farm Players Salaries

Frank Nazar $95,000 (3)
Paul Ludwinski $93,167 (4)
Drew Commesso $92,500 (3)
Lukas Reichel $92,500 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Carson Lambos $86,333 (3)
Ethan Del-Mastro $85,583 (3)
Colton Dach $82,500 (3)
Nolan Allan $82,500 (3)
Philippe Daoust $82,167 (2)
Marcel Marcel $77,500 (1)
Martin Misiak $77,500 (1)
Nick Lardis $77,500 (1)
Mitchell Weeks $77,500 (1)
Nolan Maier $77,500 (1)
Luka Profaca $77,500 (1)
Carson Golder $77,500 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,518,250
Year 2025 : $883,250
Year 2026 : $709,416
Year 2027 : $93,167
Salary Average Commitment
Year 2024 : $1,518,250
Year 2025 : $883,250
Year 2026 : $709,416
Year 2027 : $93,167

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,552,124
Farm Players Total Salaries$408,916
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$20,069,562
Projected Bank Account$20,069,562

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,000,000 (8)
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (4)
Valeri Nichushkin (1 Way Contract) $6,125,000 (7)
Ryan O'Reilly (1 Way Contract) $4,550,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Josh Manson (1 Way Contract) $4,500,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (3)
Vladislav Gavrikov (1 Way Contract) $3,671,875 (2)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Miles Wood (1 Way Contract) $2,000,000 (4)
Erik Johnson (1 Way Contract) $1,625,000 (1)
Pius Suter (1 Way Contract) $1,625,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Justus Annunen (1 Way Contract) $1,415,000 (1)
Craig Smith (1 Way Contract) $1,100,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
Ondrej Pavel $950,000 (2)
Jack Johnson (1 Way Contract) $925,000 (1)
Matt Stienburg $899,000 (2)
Nikolai Kovalenko $896,250 (2)
Jason Polin $870,000 (1)
Sam Malinski $850,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Cassels $775,000 (1)
Connor Carrick $775,000 (1)
Jack Ahcan $775,000 (1)
Mason Jobst $775,000 (1)
Brad Hunt $775,000 (1)
Nate Clurman $775,000 (1)
Ben Meyers (1 Way Contract) $775,000 (1)
Joel Kiviranta (1 Way Contract) $775,000 (1)
Aaron Dell $775,000 (1)
Keaton Middleton $775,000 (2)
Brogan Rafferty $775,000 (2)
Spencer Smallman $775,000 (1)
Riley Tufte $775,000 (1)
Wyatt Aamodt $775,000 (1)
Grant Cruikshank $0 (0)
Trenton Bliss $0 (0)
Gianni Fairbrother $0 (0)
Total Pro Players42
Salary Commitment
Year 2024 : $92,552,124
Year 2025 : $72,417,124
Year 2026 : $46,675,000
Year 2027 : $38,175,000
Salary Average Commitment
Year 2024 : $92,552,124
Year 2025 : $72,417,124
Year 2026 : $46,675,000
Year 2027 : $38,175,000
Salary Cap with 1 Way Contract
Year 2024 : $92,552,124
Year 2025 : $72,417,124
Year 2026 : $46,675,000
Year 2027 : $38,175,000

Farm Players Salaries

Oskar Olausson $86,333 (3)
Jean-Luc Foudy $84,750 (2)
Trent Miner $82,833 (1)
Jeremy Hanzel $77,500 (1)
Sean Behrens $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2024 : $408,916
Year 2025 : $171,083
Year 2026 : $86,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $408,916
Year 2025 : $171,083
Year 2026 : $86,333
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 97.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,317,499
Farm Players Total Salaries$1,553,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,652,978
Projected Bank Account$26,652,978

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (6)
Zach Werenski (1 Way Contract) $9,583,333 (5)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Nico Hischier (1 Way Contract) $7,250,000 (4)
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (5)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Sean Kuraly (1 Way Contract) $2,500,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Ryan Donato (1 Way Contract) $1,500,000 (2)
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
Georgii Merkulov $975,000 (2)
Justin Danforth (1 Way Contract) $975,000 (1)
Dmitri Voronkov (1 Way Contract) $925,000 (2)
Emil Bemstrom (1 Way Contract) $900,000 (1)
Tyler Angle $850,833 (1)
Jake Christiansen $775,000 (1)
Marcus Bjork $775,000 (1)
Anton Blidh $775,000 (2)
Spencer Martin (1 Way Contract) $775,000 (1)
Quinn Schmiemann $775,000 (1)
Josh Dunne $775,000 (1)
Brendan Gaunce $775,000 (1)
Damien Giroux $775,000 (1)
Billy Sweezey $775,000 (1)
Mason Shaw (1 Way Contract) $775,000 (1)
Carson Meyer $775,000 (1)
Trey Fix-Wolansky $775,000 (2)
Total Pro Players33
Salary Commitment
Year 2024 : $90,317,499
Year 2025 : $73,508,333
Year 2026 : $61,608,333
Year 2027 : $37,858,333
Salary Average Commitment
Year 2024 : $90,317,499
Year 2025 : $73,508,333
Year 2026 : $61,608,333
Year 2027 : $37,858,333
Salary Cap with 1 Way Contract
Year 2024 : $90,317,499
Year 2025 : $73,508,333
Year 2026 : $61,608,333
Year 2027 : $37,858,333

Farm Players Salaries

Hunter McKown $95,000 (2)
Gavin Brindley $95,000 (3)
Alexei Kolosov $92,500 (3)
Corson Ceulemans $92,500 (3)
Cole Sillinger $92,500 (1)
David Jiricek $91,833 (3)
Mikael Pyyhtia $89,750 (2)
Luca Del-Bel-Belluz $89,167 (1)
Cameron Butler $85,833 (3)
Jaxsen Wiebe $85,250 (3)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik-Holm $82,500 (2)
Jet Greaves $77,500 (1)
Avery Hayes $77,500 (1)
Ivan Ivan $77,500 (1)
Marc Lajoie $77,500 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,553,250
Year 2025 : $1,061,583
Year 2026 : $709,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,553,250
Year 2025 : $1,061,583
Year 2026 : $709,583
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 118.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,182,500
Farm Players Total Salaries$1,184,918
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$37,307,762
Projected Bank Account$37,307,762

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (4)
Jamie Benn (1 Way Contract) $9,500,000 (2)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Miro Heiskanen (1 Way Contract) $8,450,000 (6)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Ryan Suter (1 Way Contract) $3,650,000 (2)
Joe Pavelski (1 Way Contract) $3,500,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Mikael Granlund (1 Way Contract) $2,500,000 (2)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Scott Wedgewood (1 Way Contract) $1,000,000 (1)
Nils Lundkvist $925,000 (1)
Matej Blumel $925,000 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Wyatt Johnston $894,167 (2)
Thomas Harley $863,333 (1)
Oskar Back $850,833 (1)
Matt Nieto (1 Way Contract) $850,000 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Hunter Shepard $800,000 (2)
Joel Hanley (1 Way Contract) $787,500 (2)
Scott Reedy $775,000 (1)
Riley Damiani $775,000 (1)
Nick Caamano $775,000 (1)
Fredrik Karlstrom $0 (0)
Justin Pearson $0 (0)
Josiah Slavin $0 (0)
Total Pro Players31
Salary Commitment
Year 2024 : $87,170,833
Year 2025 : $72,681,667
Year 2026 : $41,500,000
Year 2027 : $26,750,000
Salary Average Commitment
Year 2024 : $87,170,833
Year 2025 : $72,681,667
Year 2026 : $41,500,000
Year 2027 : $26,750,000
Salary Cap with 1 Way Contract
Year 2024 : $87,170,833
Year 2025 : $72,681,667
Year 2026 : $41,500,000
Year 2027 : $26,750,000

Farm Players Salaries

Lian Bichsel $95,000 (3)
Mavrik Bourque $89,417 (2)
Christian Kyrou $87,833 (3)
Kyle McDonald $87,000 (3)
Chase Wheatcroft $86,250 (3)
Gavin White $85,750 (3)
Matthew Seminoff $85,000 (3)
Antonio Stranges $84,667 (2)
Remi Poirier $83,667 (2)
Francesco Arcuri $82,500 (3)
Logan Stankoven $81,417 (3)
Artem Grushnikov $81,417 (3)
Tristan Bertucci $77,500 (1)
Logan Day $77,500 (1)
Total Farm Players14
Salary Commitment
Year 2024 : $1,184,918
Year 2025 : $1,029,918
Year 2026 : $772,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,184,918
Year 2025 : $1,029,918
Year 2026 : $772,167
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,996,249
Farm Players Total Salaries$1,010,832
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,567,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$38,515,871
Projected Bank Account$38,515,871

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,700,000 (8)
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Claude Giroux (1 Way Contract) $6,500,000 (2)
Anthony Cirelli (1 Way Contract) $6,250,000 (8)
Jeff Petry (1 Way Contract) $6,250,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (4)
J.T. Compher (1 Way Contract) $5,100,000 (4)
David Perron (1 Way Contract) $4,750,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,500,000 (3)
Trevor Moore (1 Way Contract) $3,950,000 (5)
Jake Walman (1 Way Contract) $3,400,000 (3)
Cody Ceci (1 Way Contract) $3,250,000 (2)
Trevor Van-Riemsdyk (1 Way Contract) $2,750,000 (3)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Tony DeAngelo (1 Way Contract) $1,256,250 (1)
Alex Lyon $900,000 (2)
Elmer Soderblom $878,333 (2)
David Rittich (1 Way Contract) $875,000 (1)
Antti Tuomisto $867,500 (2)
Jakob Pelletier $863,333 (1)
Moritz Seider $863,333 (1)
Taro Hirose $850,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Albert Johansson $820,000 (1)
Wyatt Newpower $787,500 (1)
Jared McIsaac $787,500 (1)
John Lethemon $787,500 (1)
Matt Luff $775,000 (1)
Tim Gettinger $775,000 (1)
Marc Gatcomb $775,000 (1)
Nolan Stevens $775,000 (1)
Austin Czarnik $775,000 (1)
Oskar Sundqvist (1 Way Contract) $775,000 (1)
Reece Vitelli $775,000 (1)
Blake Wheeler (1 Way Contract) $775,000 (1)
Kevin Wall $775,000 (1)
Zach Aston-Reese $775,000 (1)
Roman Ahcan $775,000 (1)
Total Pro Players40
Salary Commitment
Year 2024 : $96,996,249
Year 2025 : $71,545,833
Year 2026 : $52,900,000
Year 2027 : $37,500,000
Salary Average Commitment
Year 2024 : $96,996,249
Year 2025 : $71,545,833
Year 2026 : $52,900,000
Year 2027 : $37,500,000
Salary Cap with 1 Way Contract
Year 2024 : $96,996,249
Year 2025 : $71,545,833
Year 2026 : $52,900,000
Year 2027 : $37,500,000

Farm Players Salaries

William Wallinder $92,500 (3)
Marco Kasper $91,833 (4)
Carter Mazur $90,583 (3)
Alex Doucet $87,000 (3)
Sebastian Cossa $86,333 (3)
Cross Hanas $85,917 (2)
Amadeus Lombardi $83,833 (3)
Eemil Viro $82,833 (2)
Brett Brochu $77,500 (1)
Ryan Ufko $77,500 (1)
Emmitt Finnie $77,500 (1)
Shai Buium $77,500 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $1,010,832
Year 2025 : $700,832
Year 2026 : $532,082
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,010,832
Year 2025 : $700,832
Year 2026 : $532,082
Year 2027 : $91,833

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 86.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,014,958
Farm Players Total Salaries$517,249
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$21,101,147
Projected Bank Account$21,101,147

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
Darnell Nurse (1 Way Contract) $9,250,000 (7)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (8)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Zach Hyman (1 Way Contract) $5,500,000 (5)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (6)
Evander Kane (1 Way Contract) $5,125,000 (3)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Anton Forsberg (1 Way Contract) $2,750,000 (2)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Brett Kulak (1 Way Contract) $2,750,000 (3)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Carl Berglund $950,000 (1)
Dylan Holloway $925,000 (1)
Raphael Lavoie $874,125 (1)
Philip Broberg $863,333 (1)
Noel Hoefenmayer $845,000 (1)
James Hamblin $807,500 (1)
Luke Glendening (1 Way Contract) $800,000 (2)
Sam Gagner (1 Way Contract) $775,000 (1)
Calvin Pickard $775,000 (1)
Vincent Desharnais $775,000 (1)
Cam Dineen $775,000 (1)
Jimmy Vesey (1 Way Contract) $775,000 (1)
Dominic Toninato $775,000 (2)
Adam Erne (1 Way Contract) $775,000 (1)
Zachary Sanford $775,000 (1)
Greg McKegg $775,000 (1)
Ben Gleason $775,000 (2)
Brad Malone $775,000 (1)
Seth Griffith $775,000 (1)
Robert Hagg (1 Way Contract) $775,000 (1)
Lane Pederson (1 Way Contract) $775,000 (2)
Markus Niemelainen $775,000 (1)
Olivier Rodrigue $775,000 (1)
Jeremy McKenna $775,000 (1)
Philip Kemp $775,000 (2)
Total Pro Players40
Salary Commitment
Year 2024 : $97,014,958
Year 2025 : $76,750,000
Year 2026 : $55,600,000
Year 2027 : $26,375,000
Salary Average Commitment
Year 2024 : $97,014,958
Year 2025 : $76,750,000
Year 2026 : $55,600,000
Year 2027 : $26,375,000
Salary Cap with 1 Way Contract
Year 2024 : $97,014,958
Year 2025 : $76,750,000
Year 2026 : $55,600,000
Year 2027 : $26,375,000

Farm Players Salaries

Carter Savoie $92,500 (1)
Xavier Bourgault $92,500 (2)
Jayden Grubbe $86,750 (3)
Max Wanner $82,833 (3)
Ty Tullio $82,333 (2)
Matvey Petrov $80,333 (3)
Total Farm Players6
Salary Commitment
Year 2024 : $517,249
Year 2025 : $424,749
Year 2026 : $249,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $517,249
Year 2025 : $424,749
Year 2026 : $249,916
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,002,501
Farm Players Total Salaries$527,201
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,804,761
Projected Bank Account$26,804,761

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (7)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (7)
Dougie Hamilton (1 Way Contract) $9,000,000 (5)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Steven Lorentz (1 Way Contract) $1,050,000 (1)
Mike Reilly (1 Way Contract) $1,000,000 (1)
Ludovic Waeber $950,000 (1)
Josh Mahura (1 Way Contract) $925,000 (1)
Cayden Primeau (1 Way Contract) $890,000 (2)
Uvis Balinskis $870,000 (1)
Zach Uens $859,167 (2)
Santtu Kinnunen $855,000 (1)
Calle Sjalin $855,000 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Patrick Giles $812,500 (1)
Jonah Gadjovich (1 Way Contract) $810,000 (1)
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
Ryan Lomberg (1 Way Contract) $800,000 (1)
Rourke Chartier $775,000 (1)
Lucas Carlsson $775,000 (1)
Justin Dowling $775,000 (2)
Michael Carcone (1 Way Contract) $775,000 (2)
Casey Fitzgerald $775,000 (1)
Michael Sgarbossa $775,000 (2)
Rocco Grimaldi $775,000 (1)
Alexander True $775,000 (1)
Matthew Highmore $775,000 (1)
Mark Jankowski (1 Way Contract) $775,000 (1)
Austin Strand $775,000 (1)
Matt Kiersted $775,000 (1)
Vinni Lettieri $775,000 (2)
Malcolm Subban $775,000 (1)
William Lockwood $775,000 (2)
Kiefer Sherwood (1 Way Contract) $775,000 (1)
Trevor Lewis (1 Way Contract) $775,000 (1)
Total Pro Players43
Salary Commitment
Year 2024 : $95,130,001
Year 2025 : $59,260,834
Year 2026 : $38,500,000
Year 2027 : $28,500,000
Salary Average Commitment
Year 2024 : $95,130,001
Year 2025 : $59,260,834
Year 2026 : $38,500,000
Year 2027 : $28,500,000
Salary Cap with 1 Way Contract
Year 2024 : $95,130,001
Year 2025 : $59,260,834
Year 2026 : $38,500,000
Year 2027 : $28,500,000

Farm Players Salaries

Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Mack Guzda $89,750 (1)
Ryan McAllister $89,700 (3)
Evan Nause $86,417 (3)
Justin Sourdif $84,750 (2)
Kai Schwindt $82,167 (1)
Total Farm Players7
Salary Commitment
Year 2024 : $616,951
Year 2025 : $445,034
Year 2026 : $176,117
Year 2027 : $0
Salary Average Commitment
Year 2024 : $616,951
Year 2025 : $445,034
Year 2026 : $176,117
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 92.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,471,251
Farm Players Total Salaries$255,100
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$27,199,616
Projected Bank Account$27,199,616

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (3)
Kevin Fiala (1 Way Contract) $7,875,000 (6)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Phillip Danault (1 Way Contract) $5,500,000 (4)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Mikey Anderson (1 Way Contract) $4,500,000 (5)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Andreas Athanasiou (1 Way Contract) $4,000,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Pheonix Copley (1 Way Contract) $1,875,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Charlie Lindgren (1 Way Contract) $1,100,000 (2)
Anthony Stolarz (1 Way Contract) $1,100,000 (1)
Kurtis MacDermid (1 Way Contract) $987,500 (1)
Arthur Kaliyev $894,167 (1)
Quinton Byfield $894,167 (1)
Andre Lee $883,750 (1)
Alex Laferriere $875,000 (2)
Kim Nousiainen $859,167 (2)
Brendan Lemieux (1 Way Contract) $800,000 (1)
Justin Bailey $800,000 (1)
Hayden Hodgson $800,000 (1)
Dylan Coghlan (1 Way Contract) $800,000 (1)
Steven Santini $800,000 (1)
T.J. Tynan $787,500 (1)
Wade Allison $785,000 (1)
Jonas Johansson (1 Way Contract) $780,000 (2)
Jacob Moverare $775,000 (1)
Tyler Madden $775,000 (1)
Jimmy Schuldt $775,000 (1)
Justin Brazeau $775,000 (2)
Tobias Bjornfot (1 Way Contract) $775,000 (2)
Akil Thomas $775,000 (1)
William Lagesson $775,000 (1)
Jaret Anderson-Dolan (1 Way Contract) $775,000 (1)
Kevin Connauton $775,000 (1)
Mikhail Maltsev $0 (0)
Tyson Jost (1 Way Contract) $0 (0)
Cole Krygier $0 (0)
Taylor Ward $0 (0)
Zack Andrusiak $0 (0)
Total Pro Players45
Salary Commitment
Year 2024 : $93,471,251
Year 2025 : $57,964,167
Year 2026 : $42,375,000
Year 2027 : $28,875,000
Salary Average Commitment
Year 2024 : $93,471,251
Year 2025 : $57,964,167
Year 2026 : $42,375,000
Year 2027 : $28,875,000
Salary Cap with 1 Way Contract
Year 2024 : $93,471,251
Year 2025 : $57,964,167
Year 2026 : $42,375,000
Year 2027 : $28,875,000

Farm Players Salaries

Brandt Clarke $90,000 (2)
Francesco Pinelli $84,500 (3)
Samuel Helenius $80,600 (3)
Total Farm Players3
Salary Commitment
Year 2024 : $255,100
Year 2025 : $255,100
Year 2026 : $165,100
Year 2027 : $0
Salary Average Commitment
Year 2024 : $255,100
Year 2025 : $255,100
Year 2026 : $165,100
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 106.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,556,667
Farm Players Total Salaries$866,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,128,564
Projected Bank Account$26,128,564

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (7)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Tomas Hertl (1 Way Contract) $8,137,500 (7)
Matt Boldy (1 Way Contract) $8,000,000 (7)
Mats Zuccarello (1 Way Contract) $6,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (5)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
Joel Eriksson-Ek (1 Way Contract) $5,250,000 (6)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Jake DeBrusk (1 Way Contract) $2,000,000 (1)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (1)
Brandon Duhaime (1 Way Contract) $1,415,001 (1)
Semyon Varlamov (1 Way Contract) $1,375,000 (2)
Nick Perbix (1 Way Contract) $1,350,000 (2)
Josh Brown (1 Way Contract) $1,275,000 (1)
Jon Merrill (1 Way Contract) $1,200,000 (2)
Nick Cousins (1 Way Contract) $1,100,000 (1)
Pat Maroon (1 Way Contract) $1,000,000 (1)
Vladislav Firstov $925,000 (2)
Brock Faber $925,000 (2)
Adam Beckman $894,167 (1)
Marco Rossi $863,333 (2)
Sammy Walker $855,000 (1)
Simon Johansson $855,000 (1)
Maxim Cajkovic $850,833 (1)
Zach Bogosian (1 Way Contract) $850,000 (1)
Adam Raska $848,333 (1)
Connor Dewar (1 Way Contract) $800,000 (1)
Hunter Jones $787,500 (1)
Steven Fogarty $775,000 (1)
Nic Petan $775,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Nick Swaney $775,000 (1)
Total Pro Players36
Salary Commitment
Year 2024 : $90,556,667
Year 2025 : $64,725,833
Year 2026 : $51,287,500
Year 2027 : $42,287,500
Salary Average Commitment
Year 2024 : $90,556,667
Year 2025 : $64,725,833
Year 2026 : $51,287,500
Year 2027 : $42,287,500
Salary Cap with 1 Way Contract
Year 2024 : $90,556,667
Year 2025 : $64,725,833
Year 2026 : $51,287,500
Year 2027 : $42,287,500

Farm Players Salaries

Jesper Wallstedt $92,500 (2)
Marat Khusnutdinov $92,500 (2)
Liam Ohgren $91,833 (1)
Kyle Masters $86,500 (3)
David Spacek $86,250 (3)
Michael Milne $86,167 (2)
Ryan O'Rourke $85,583 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Jack Peart $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2024 : $866,333
Year 2025 : $697,000
Year 2026 : $172,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $866,333
Year 2025 : $697,000
Year 2026 : $172,750
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 99.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,952,917
Farm Players Total Salaries$1,038,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$27,700,227
Projected Bank Account$27,700,227

Pro Players Salaries

Nick Suzuki (1 Way Contract) $7,875,000 (7)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Josh Anderson (1 Way Contract) $5,500,000 (4)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Mike Matheson (1 Way Contract) $4,875,000 (3)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Jake Allen (1 Way Contract) $4,000,000 (2)
David Savard (1 Way Contract) $3,500,000 (2)
Joel Armia (1 Way Contract) $3,400,000 (2)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Alex Newhook (1 Way Contract) $2,900,000 (4)
Sean Monahan (1 Way Contract) $2,000,000 (1)
Antti Raanta (1 Way Contract) $1,500,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Matt Benning (1 Way Contract) $1,250,000 (3)
Troy Stecher (1 Way Contract) $1,100,000 (1)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
Sam Montembeault (1 Way Contract) $1,000,000 (1)
Pierre-Edouard Bellemare (1 Way Contract) $968,750 (1)
Gustav Lindstrom (1 Way Contract) $950,000 (1)
Juraj Slafkovsky $950,000 (2)
Justin Barron $925,000 (1)
Jayden Struble $867,500 (2)
Kaiden Guhle $863,333 (2)
Mattias Norlinder $859,167 (1)
Xavier Simoneau (1 Way Contract) $855,000 (2)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Michael Pezzetta (1 Way Contract) $812,500 (2)
Nathan Legare $789,167 (1)
Lucas Condotta $775,000 (2)
Adam Cracknell $775,000 (1)
Mitchell Stephens $775,000 (1)
Brett Seney $775,000 (1)
Nicolas Beaudin $775,000 (1)
Tyson Feist $775,000 (1)
Nathan Walker (1 Way Contract) $775,000 (1)
Lias Andersson $775,000 (1)
Johnathan Kovacevic $775,000 (2)
Total Pro Players39
Salary Commitment
Year 2024 : $81,952,917
Year 2025 : $62,360,833
Year 2026 : $38,612,500
Year 2027 : $24,125,000
Salary Average Commitment
Year 2024 : $81,952,917
Year 2025 : $62,360,833
Year 2026 : $38,612,500
Year 2027 : $24,125,000
Salary Cap with 1 Way Contract
Year 2024 : $81,952,917
Year 2025 : $62,360,833
Year 2026 : $38,612,500
Year 2027 : $24,125,000

Farm Players Salaries

David Reinbacher $95,000 (4)
Lane Hutson $95,000 (3)
Jakub Dobes $92,500 (2)
Filip Mesar $91,833 (1)
Logan Mailloux $90,000 (3)
Sean Farrell $89,750 (2)
William Trudeau $85,667 (2)
Joshua Roy $83,500 (3)
Jan Mysak $82,833 (2)
Thomas Milic $77,500 (1)
Luke Tuch $77,500 (1)
Jett Jones $77,500 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $1,038,583
Year 2025 : $714,250
Year 2026 : $363,500
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $1,038,583
Year 2025 : $714,250
Year 2026 : $363,500
Year 2027 : $95,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 101.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,246,976
Farm Players Total Salaries$846,999
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$39,373,657
Projected Bank Account$39,373,657

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (5)
Filip Forsberg (1 Way Contract) $8,500,000 (7)
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Gustav Nyquist (1 Way Contract) $3,185,000 (2)
Colton Sissons (1 Way Contract) $2,857,143 (3)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,800,000 (4)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Conor Sheary (1 Way Contract) $1,500,000 (3)
Jan Rutta (1 Way Contract) $1,375,000 (2)
Tommy Novak (1 Way Contract) $1,350,000 (1)
Spencer Stastney $925,000 (1)
Philip Tomasino $863,333 (1)
Juuso Parssinen $850,833 (1)
Marc Del-Gaizo $850,833 (1)
Denis Gurianov (1 Way Contract) $850,000 (1)
Adam Wilsby $842,500 (1)
Luke Evangelista $797,500 (2)
Egor Afanasyev $789,167 (1)
Navrin Mutter $776,667 (2)
Jake Livingstone $775,000 (2)
Michael McCarron (1 Way Contract) $775,000 (1)
Mattias Janmark (1 Way Contract) $775,000 (1)
Roland McKeown $775,000 (1)
Jordan Gross $775,000 (1)
Kevin Gravel $775,000 (1)
Jacob Barczewski $775,000 (1)
Liam Foudy $775,000 (1)
Tomas Nosek (1 Way Contract) $775,000 (1)
Derek Ryan (1 Way Contract) $775,000 (2)
Jasper Weatherby $775,000 (1)
Brett Budgell $775,000 (1)
Mark Liwiski $775,000 (1)
Zachary Okabe $775,000 (1)
Mitch Gibson $775,000 (1)
Total Pro Players41
Salary Commitment
Year 2024 : $78,246,976
Year 2025 : $47,650,310
Year 2026 : $32,466,143
Year 2027 : $19,359,000
Salary Average Commitment
Year 2024 : $78,246,976
Year 2025 : $47,650,310
Year 2026 : $32,466,143
Year 2027 : $19,359,000
Salary Cap with 1 Way Contract
Year 2024 : $78,246,976
Year 2025 : $47,650,310
Year 2026 : $32,466,143
Year 2027 : $19,359,000

Farm Players Salaries

Yaroslav Askarov $92,500 (2)
Fedor Svechkov $92,500 (3)
Reid Schaefer $91,833 (4)
Joakim Kemell $91,833 (1)
Zach L'Heureux $86,333 (3)
Jack Matier $80,167 (3)
Luke Prokop $79,333 (2)
Cooper Walker $77,500 (1)
Zach Solow $77,500 (1)
Joseph Blandisi $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2024 : $846,999
Year 2025 : $522,666
Year 2026 : $350,833
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $846,999
Year 2025 : $522,666
Year 2026 : $350,833
Year 2027 : $91,833

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,278,331
Farm Players Total Salaries$1,307,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,171,875
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$31,274,849
Projected Bank Account$31,274,849

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (7)
Ryan Johansen (1 Way Contract) $8,000,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
Andrei Kuzmenko (1 Way Contract) $6,875,000 (2)
Ondrej Palat (1 Way Contract) $6,000,000 (4)
Cal Petersen (1 Way Contract) $6,000,000 (2)
Jason Zucker (1 Way Contract) $5,300,000 (1)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Ian Cole (1 Way Contract) $3,500,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Dillon Dube (1 Way Contract) $2,300,000 (1)
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Tomas Tatar (1 Way Contract) $1,500,000 (1)
Brendan Smith (1 Way Contract) $1,100,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jacob Ingham $950,000 (1)
Brian Halonen $925,000 (1)
Daniil Misyul $867,500 (2)
Maxwell Crozier $867,500 (2)
Nolan Foote $863,333 (1)
Sam Poulin $863,333 (1)
Santeri Hatakka $850,833 (1)
Nico Daws $850,833 (1)
Graeme Clarke $850,833 (1)
Akira Schmid $850,833 (1)
Michael Vukojevic $850,833 (1)
Zac Jones (1 Way Contract) $812,500 (1)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Sam Houde $775,000 (1)
Bradley Marek $775,000 (1)
Tyler Wotherspoon $775,000 (1)
Tyce Thompson $775,000 (1)
Shane Bowers $775,000 (1)
Ty Smith (1 Way Contract) $775,000 (1)
Samuel Laberge $0 (0)
Erik Kallgren $0 (0)
Total Pro Players37
Salary Commitment
Year 2024 : $86,278,331
Year 2025 : $51,685,000
Year 2026 : $21,575,000
Year 2027 : $21,575,000
Salary Average Commitment
Year 2024 : $86,278,331
Year 2025 : $51,685,000
Year 2026 : $21,575,000
Year 2027 : $21,575,000
Salary Cap with 1 Way Contract
Year 2024 : $86,278,331
Year 2025 : $51,685,000
Year 2026 : $21,575,000
Year 2027 : $21,575,000

Farm Players Salaries

Sam Honzek $95,000 (4)
Adam Fantilli $95,000 (3)
Anton Lundell $92,500 (1)
Kent Johnson $92,500 (1)
Luke Hughes $92,500 (2)
Simon Nemec $91,833 (3)
Dawson Mercer $89,417 (1)
Alexander Holtz $89,417 (2)
Chase Stillman $86,333 (3)
Brennan Othmann $86,333 (3)
Zack Bolduc $86,333 (3)
Gabriel Carriere $77,500 (1)
Jonathan Lemieux $77,500 (1)
Lleyton Moore $77,500 (1)
Mark Duarte $77,500 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $1,307,166
Year 2025 : $722,749
Year 2026 : $540,832
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $1,307,166
Year 2025 : $722,749
Year 2026 : $540,832
Year 2027 : $95,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 115.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,536,666
Farm Players Total Salaries$597,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$35,547,748
Projected Bank Account$35,547,748

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (5)
Bo Horvat (1 Way Contract) $8,000,000 (8)
Anders Lee (1 Way Contract) $7,000,000 (3)
Ryan Pulock (1 Way Contract) $6,150,000 (7)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (6)
Kyle Palmieri (1 Way Contract) $5,000,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Scott Mayfield (1 Way Contract) $3,500,000 (6)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (4)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Oliver Wahlstrom (1 Way Contract) $950,000 (1)
Martin Jones (1 Way Contract) $900,000 (1)
Travis Mitchell $882,500 (2)
Aidan Fulp $870,000 (2)
Simon Holmstrom $863,333 (1)
Ruslan Iskhakov $855,000 (1)
Reece Newkirk $828,333 (1)
Sebastian D Aho (1 Way Contract) $825,000 (1)
Samuel Bolduc (1 Way Contract) $800,000 (2)
Otto Koivula $800,000 (1)
Robin Salo (1 Way Contract) $800,000 (1)
Kyle MacLean $800,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Dakota Mermis $775,000 (1)
Arnaud Durandeau $775,000 (1)
Kevin Mandolese $775,000 (1)
Logan Shaw $775,000 (1)
Dennis Cholowski $775,000 (1)
Oscar Dansk $775,000 (1)
Devin Shore $775,000 (1)
Fredrik Olofsson $775,000 (1)
Hudson Fasching (1 Way Contract) $775,000 (2)
Hudson Elynuik $775,000 (1)
Jakub Skarek $775,000 (1)
Mason Morelli $775,000 (2)
Jonny Tychonick (1 Way Contract) $775,000 (1)
Grant Hutton $775,000 (2)
Paul LaDue $775,000 (1)
Matt Donovan $775,000 (1)
Jayson Megna $775,000 (1)
Total Pro Players45
Salary Commitment
Year 2024 : $99,536,666
Year 2025 : $73,815,000
Year 2026 : $50,050,000
Year 2027 : $43,050,000
Salary Average Commitment
Year 2024 : $99,536,666
Year 2025 : $73,815,000
Year 2026 : $50,050,000
Year 2027 : $43,050,000
Salary Cap with 1 Way Contract
Year 2024 : $99,536,666
Year 2025 : $73,815,000
Year 2026 : $50,050,000
Year 2027 : $43,050,000

Farm Players Salaries

Emil Heineman $89,750 (2)
Matthew Maggio $87,000 (3)
Eetu Liukas $86,750 (3)
Tyler Boucher $86,333 (3)
William Dufour $85,917 (2)
Daylan Kuefler $84,000 (3)
Alex Jefferies $77,500 (1)
Total Farm Players7
Salary Commitment
Year 2024 : $597,250
Year 2025 : $519,750
Year 2026 : $344,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $597,250
Year 2025 : $519,750
Year 2026 : $344,083
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,495,691
Farm Players Total Salaries$808,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,884,411
Projected Bank Account$17,884,411

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
Adam Fox (1 Way Contract) $9,500,000 (6)
Mika Zibanejad (1 Way Contract) $8,500,000 (7)
Chris Kreider (1 Way Contract) $6,500,000 (4)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (6)
Bryan Rust (1 Way Contract) $5,125,000 (5)
Filip Chytil (1 Way Contract) $4,437,500 (4)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (4)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Luke Schenn (1 Way Contract) $2,800,000 (3)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Braden Schneider $925,000 (1)
Bobby Trivigno $925,000 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Karl Henriksson $870,000 (1)
Olof Lindbom $855,000 (1)
Adam Edstrom $846,667 (2)
Will Cuylle $828,333 (2)
Erik Gustafsson (1 Way Contract) $825,000 (1)
Dryden Hunt $800,000 (2)
Matthew Robertson $797,500 (1)
Tyler Pitlick (1 Way Contract) $787,500 (1)
Jonny Brodzinski $775,000 (1)
Trevor Carrick $775,000 (1)
Turner Elson $775,000 (1)
Louis Domingue (1 Way Contract) $775,000 (1)
Brandon Scanlin $775,000 (1)
Derrick Pouliot $775,000 (1)
Mac Hollowell $775,000 (1)
Mike Vecchione $775,000 (1)
Christian Wolanin $775,000 (1)
Jake Leschyshyn (1 Way Contract) $775,000 (2)
Taylor Raddysh (1 Way Contract) $775,000 (1)
Connor Mackey $775,000 (1)
Dylan McIlrath $775,000 (2)
Chris Wagner $775,000 (1)
Alex Peters $775,000 (1)
Alex Belzile $775,000 (1)
Total Pro Players41
Salary Commitment
Year 2024 : $96,495,691
Year 2025 : $73,660,691
Year 2026 : $57,772,024
Year 2027 : $43,329,167
Salary Average Commitment
Year 2024 : $96,495,690
Year 2025 : $73,660,690
Year 2026 : $57,772,024
Year 2027 : $43,329,167
Salary Cap with 1 Way Contract
Year 2024 : $96,495,691
Year 2025 : $73,660,691
Year 2026 : $57,772,024
Year 2027 : $43,329,167

Farm Players Salaries

Brett Berard $86,750 (3)
Ryder Korczak $85,917 (2)
Adam Sykora $83,833 (4)
Dylan Garand $82,833 (2)
Matt Rempe $82,000 (2)
Hugo Ollas $77,500 (1)
Kalle Vaisanen $77,500 (1)
Victor Mancini $77,500 (1)
Jaroslav Chmelar $77,500 (1)
Maxim Barbashev $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2024 : $808,833
Year 2025 : $421,333
Year 2026 : $170,583
Year 2027 : $83,833
Salary Average Commitment
Year 2024 : $808,833
Year 2025 : $421,333
Year 2026 : $170,583
Year 2027 : $83,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,398,214
Farm Players Total Salaries$1,363,808
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$32,637,325
Projected Bank Account$32,637,325

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (8)
Brady Tkachuk (1 Way Contract) $8,205,714 (5)
Jacob Trouba (1 Way Contract) $8,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (4)
Adin Hill (1 Way Contract) $4,500,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
Jeremy Swayman (1 Way Contract) $4,000,000 (1)
Matt Duchene (1 Way Contract) $3,750,000 (1)
Alex Kerfoot (1 Way Contract) $3,500,000 (2)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Patrick Kane (1 Way Contract) $1,500,000 (1)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Ivan Fedotov $1,156,250 (1)
Matt 98 Murray (1 Way Contract) $1,156,000 (1)
Jake Sanderson $925,000 (1)
Lucas Raymond $925,000 (1)
Alex Vlasic $916,667 (1)
Louis Crevier $850,833 (1)
Angus Crookshank $838,333 (1)
Cole Reinhardt $813,333 (1)
Chase Priskie $775,000 (1)
Bokondji Imama $775,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Wilmer Skoog $775,000 (1)
Justin Hryckowian $775,000 (1)
John Hayden $775,000 (1)
Dillon Heatherington $775,000 (1)
Vincent Sevigny $775,000 (1)
Alex Kannok-Leipert $775,000 (1)
Parker Kelly $775,000 (1)
Nick Seeler (1 Way Contract) $775,000 (1)
Jujhar Khaira $775,000 (1)
Jacob Larsson $775,000 (1)
Beck Malenstyn $775,000 (1)
Garrett Pilon $775,000 (1)
Shane Pinto (1 Way Contract) $775,000 (1)
Cedric Pare $775,000 (1)
Total Pro Players39
Salary Commitment
Year 2024 : $89,887,130
Year 2025 : $48,480,714
Year 2026 : $36,480,714
Year 2027 : $21,530,714
Salary Average Commitment
Year 2024 : $89,887,130
Year 2025 : $48,480,714
Year 2026 : $36,480,714
Year 2027 : $21,530,714
Salary Cap with 1 Way Contract
Year 2024 : $89,887,130
Year 2025 : $48,480,714
Year 2026 : $36,480,714
Year 2027 : $21,530,714

Farm Players Salaries

Nolan Burke $107,708 (2)
Jake Chiasson $105,417 (3)
Tyler Kleven $91,667 (2)
Ryder Rolston $89,500 (3)
Simon Edvinsson $89,500 (3)
Ridly Greig $86,333 (2)
Donovan Sebrango $82,833 (2)
Zack Ostapchuk $82,600 (3)
Leevi Merilainen $82,000 (2)
Isaac Poulter $81,250 (2)
Ben Zloty $77,500 (1)
Ben Steeves $77,500 (1)
Lleyton Roed $77,500 (1)
Jacob Quillan $77,500 (1)
Connor McClennon $77,500 (1)
Stephen Halliday $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2024 : $1,363,808
Year 2025 : $898,808
Year 2026 : $367,017
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,363,808
Year 2025 : $898,808
Year 2026 : $367,017
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,419,583
Farm Players Total Salaries$1,346,666
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,281,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$14,938,831
Projected Bank Account$14,938,831

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (7)
Sean Couturier (1 Way Contract) $7,500,000 (7)
Vince Dunn (1 Way Contract) $7,350,000 (4)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson $5,000,000 (2)
Joel Farabee (1 Way Contract) $5,000,000 (5)
Damon Severson (1 Way Contract) $4,700,000 (8)
Filip Gustavsson (1 Way Contract) $4,000,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Sean Walker (1 Way Contract) $2,650,000 (1)
Noah Cates (1 Way Contract) $2,625,000 (2)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Max Pacioretty (1 Way Contract) $2,000,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (3)
Cam York (1 Way Contract) $1,600,000 (2)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Jack Drury $925,000 (1)
Bobby Brink $925,000 (1)
Will Zmolek $920,000 (1)
Adam Ginning $883,750 (1)
Tyson Hinds $850,000 (3)
Topias Vilen $850,000 (3)
Ronnie Attard $850,000 (2)
Mark Kastelic (1 Way Contract) $835,000 (2)
Mason Millman $818,333 (1)
Olle Lycksell $787,500 (2)
Caleb Jones (1 Way Contract) $775,000 (1)
Tanner Laczynski $775,000 (1)
Cooper Marody $775,000 (1)
Grigori Denisenko (1 Way Contract) $775,000 (2)
Maxime Comtois $775,000 (1)
Egor Zamula (1 Way Contract) $775,000 (1)
Adam Brooks $775,000 (1)
Devin Cooley $775,000 (1)
Felix Sandstrom $775,000 (1)
Total Pro Players36
Salary Commitment
Year 2024 : $81,419,583
Year 2025 : $64,972,500
Year 2026 : $49,200,000
Year 2027 : $38,750,000
Salary Average Commitment
Year 2024 : $81,419,583
Year 2025 : $64,972,500
Year 2026 : $49,200,000
Year 2027 : $38,750,000
Salary Cap with 1 Way Contract
Year 2024 : $81,419,583
Year 2025 : $64,972,500
Year 2026 : $49,200,000
Year 2027 : $38,750,000

Farm Players Salaries

Cutter Gauthier $95,000 (3)
Noah Ostlund $91,833 (4)
Emil Andrae $90,333 (3)
Caedan Bankier $86,750 (3)
Tyson Foerster $86,333 (2)
Alexis Gendron $86,000 (3)
Helge Grans $84,750 (2)
Ethan Samson $84,667 (3)
Tomas Hamara $83,167 (4)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Jon-Randall Avon $80,000 (3)
Zayde Wisdom $79,750 (2)
Pavel Cajan $77,500 (1)
Hunter McDonald $77,500 (1)
Ryan Francis $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2024 : $1,346,666
Year 2025 : $1,114,166
Year 2026 : $780,833
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $1,346,666
Year 2025 : $1,114,166
Year 2026 : $780,833
Year 2027 : $175,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 76.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,691,842
Farm Players Total Salaries$432,418
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,060,267
Projected Bank Account$17,060,267

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
Timo Meier (1 Way Contract) $8,800,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (5)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
Tristan Jarry (1 Way Contract) $5,000,000 (5)
Rickard Rakell (1 Way Contract) $5,000,000 (5)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Radko Gudas (1 Way Contract) $4,000,000 (3)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Tyler Toffoli (1 Way Contract) $2,125,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Rem Pitlick (1 Way Contract) $1,100,000 (1)
Drew O'Connor (1 Way Contract) $925,000 (2)
Corey Andonovski $925,000 (1)
Jordan Frasca $859,167 (2)
Jack St-Ivany $857,500 (1)
Jack Rathbone (1 Way Contract) $850,000 (1)
Jansen Harkins (1 Way Contract) $850,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $825,000 (1)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
Marc Johnstone $775,000 (2)
Ryan Carpenter $775,000 (1)
Radim Zohorna $775,000 (1)
Calvin De-Haan (1 Way Contract) $775,000 (1)
Taylor Fedun $775,000 (1)
Leon Gawanke $775,000 (1)
Jonathan Gruden $775,000 (1)
Chris Tierney $775,000 (1)
Valtteri Puustinen $775,000 (1)
Alexander Petrovic $775,000 (1)
Joona Koppanen $775,000 (2)
Ryan Shea (1 Way Contract) $775,000 (1)
John Ludvig (1 Way Contract) $775,000 (2)
Scott Sabourin $775,000 (2)
Griffin Mendel $775,000 (1)
Xavier Ouellet $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Jacob Peterson $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Colin White (1 Way Contract) $0 (0)
Dmitri Samorukov (1 Way Contract) $0 (0)
Dillon Hamaliuk $0 (0)
Total Pro Players44
Salary Commitment
Year 2024 : $94,691,842
Year 2025 : $64,109,342
Year 2026 : $46,500,000
Year 2027 : $36,400,000
Salary Average Commitment
Year 2024 : $94,691,842
Year 2025 : $64,109,342
Year 2026 : $46,500,000
Year 2027 : $36,400,000
Salary Cap with 1 Way Contract
Year 2024 : $94,691,842
Year 2025 : $64,109,342
Year 2026 : $46,500,000
Year 2027 : $36,400,000

Farm Players Salaries

Joel Blomqvist $88,667 (3)
Isaac Belliveau $87,500 (3)
Taylor Gauthier $85,917 (2)
Lukas Svejkovsky $85,917 (2)
Raivis Ansons $84,417 (2)
Total Farm Players5
Salary Commitment
Year 2024 : $432,418
Year 2025 : $432,418
Year 2026 : $176,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $432,418
Year 2025 : $432,418
Year 2026 : $176,167
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 98.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,965,834
Farm Players Total Salaries$1,804,062
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$34,608,806
Projected Bank Account$34,608,806

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Joonas Korpisalo (1 Way Contract) $5,000,000 (5)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Mike Hoffman (1 Way Contract) $4,500,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (3)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
Oskar Lindblom (1 Way Contract) $2,500,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (1)
Ethan Bear (1 Way Contract) $2,062,500 (2)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Filip Zadina (1 Way Contract) $1,100,000 (1)
Valtteri Pulli $950,000 (2)
Ty Emberson $950,000 (1)
Georgi Romanov $910,000 (2)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Max Sasson (1 Way Contract) $870,000 (2)
Magnus Chrona $867,500 (2)
Mitchell Russell $836,667 (2)
Nick Cicek $835,000 (1)
Givani Smith (1 Way Contract) $800,000 (2)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Nikita Okhotiuk $789,167 (1)
Jacob MacDonald $775,000 (1)
Jesse Ylonen $775,000 (1)
Eetu Makiniemi $775,000 (1)
Adam Scheel $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2024 : $75,965,834
Year 2025 : $43,966,667
Year 2026 : $33,000,000
Year 2027 : $21,500,000
Salary Average Commitment
Year 2024 : $75,965,834
Year 2025 : $43,966,667
Year 2026 : $33,000,000
Year 2027 : $21,500,000
Salary Cap with 1 Way Contract
Year 2024 : $75,965,834
Year 2025 : $43,966,667
Year 2026 : $33,000,000
Year 2027 : $21,500,000

Farm Players Salaries

Collin Graf $117,708 (3)
Nathan Gaucher $110,833 (3)
Nikita Novikov $108,438 (3)
Shakir Mukhamadullin $89,417 (2)
Ethan Cardwell $86,750 (3)
William Eklund $86,333 (3)
Artem Guryev $86,000 (3)
Brandon Coe $85,083 (1)
Riley Kidney $83,667 (3)
Gannon Laroque $83,667 (3)
Ozzy Wiesblatt $83,583 (2)
Danil Gushchin $82,833 (2)
Tristen Robins $79,750 (2)
Chas Sharpe $77,500 (1)
Adam Mechura $77,500 (1)
Riley Fiddler-Schultz $77,500 (1)
Sahil Panwar $77,500 (1)
Jackson Berezowski $77,500 (1)
Owen Pederson $77,500 (1)
Milo Roelens $77,500 (1)
Luke Cavallin $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,804,061
Year 2025 : $1,098,978
Year 2026 : $763,395
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,804,061
Year 2025 : $1,098,978
Year 2026 : $763,395
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 86.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,852,750
Farm Players Total Salaries$692,444
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$20,528,775
Projected Bank Account$20,528,775

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
Philipp Grubauer (1 Way Contract) $5,900,000 (4)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Samuel Girard (1 Way Contract) $5,000,000 (4)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Carter Hart (1 Way Contract) $3,979,000 (1)
Chris Driedger (1 Way Contract) $3,500,000 (1)
Justin Schultz (1 Way Contract) $3,000,000 (1)
Shane Wright (1 Way Contract) $3,000,000 (4)
Brian Dumoulin (1 Way Contract) $2,700,000 (2)
Kailer Yamamoto (1 Way Contract) $2,500,000 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Sammy Blais (1 Way Contract) $1,000,000 (1)
Mads Sogaard $925,000 (1)
Matty Beniers $897,500 (1)
Ville Petman $883,750 (1)
Ales Stezka $870,000 (1)
Tye Kartye $859,167 (2)
Peetro Seppala $855,000 (1)
Cale Fleury (1 Way Contract) $800,000 (2)
Patrick Brown (1 Way Contract) $800,000 (2)
Luke Henman $791,667 (1)
Kole Lind $775,000 (1)
Max McCormick $775,000 (1)
Cameron Hughes $775,000 (1)
Jaycob Megna (1 Way Contract) $775,000 (1)
Andrew Poturalski (1 Way Contract) $775,000 (1)
Jalen Chatfield $775,000 (1)
Marian Studenic (1 Way Contract) $775,000 (1)
Mark Rassell $0 (0)
Ryan Sandelin $0 (0)
Total Pro Players36
Salary Commitment
Year 2024 : $89,852,750
Year 2025 : $62,725,833
Year 2026 : $48,400,000
Year 2027 : $32,900,000
Salary Average Commitment
Year 2024 : $89,852,750
Year 2025 : $62,725,833
Year 2026 : $48,400,000
Year 2027 : $32,900,000
Salary Cap with 1 Way Contract
Year 2024 : $89,852,750
Year 2025 : $62,725,833
Year 2026 : $48,400,000
Year 2027 : $32,900,000

Farm Players Salaries

David Goyette $92,333 (1)
Ryker Evans $89,750 (2)
Ryan Winterton $89,500 (3)
Tucker Robertson $87,000 (3)
Logan Morrison $87,000 (3)
Ville Ottavainen $86,750 (3)
Jacob Melanson $82,611 (3)
Lukas Dragicevic $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2024 : $692,444
Year 2025 : $522,611
Year 2026 : $432,861
Year 2027 : $0
Salary Average Commitment
Year 2024 : $692,444
Year 2025 : $522,611
Year 2026 : $432,861
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,311,884
Farm Players Total Salaries$822,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,001,901
Projected Bank Account$26,001,901

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (8)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Kevin Hayes (1 Way Contract) $7,142,857 (3)
Colton Parayko (1 Way Contract) $6,500,000 (7)
Justin Faulk (1 Way Contract) $6,500,000 (4)
Torey Krug (1 Way Contract) $6,500,000 (4)
Brayden Schenn (1 Way Contract) $6,500,000 (5)
Jordan Binnington (1 Way Contract) $6,000,000 (4)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Michael Bunting (1 Way Contract) $4,500,000 (3)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
Colin Miller (1 Way Contract) $1,850,000 (1)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Marc Staal (1 Way Contract) $1,100,000 (1)
Robert Bortuzzo (1 Way Contract) $950,000 (1)
Anton Malmstrom $910,000 (2)
Matthew Kessel $883,750 (1)
Keean Washkurak $862,500 (1)
Hunter Skinner $850,833 (1)
Jake Neighbours $835,833 (2)
Nikita Alexandrov $816,667 (1)
Mikhail Abramov $809,444 (1)
Tyler Tucker (1 Way Contract) $800,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Callahan Burke $775,000 (1)
Will Bitten $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Charles Hudon $775,000 (1)
Timur Ibragimov $775,000 (1)
Wyatt Kalynuk $775,000 (1)
Jeff Kubiak $775,000 (1)
Joel L'Esperance $775,000 (1)
Hugh McGing $775,000 (1)
Matthew Peca $775,000 (1)
Scott Perunovich (1 Way Contract) $775,000 (1)
Calle Rosen $775,000 (1)
Nathan Todd $775,000 (2)
Mathias Laferriere $775,000 (1)
Total Pro Players41
Salary Commitment
Year 2024 : $98,311,884
Year 2025 : $75,188,690
Year 2026 : $59,892,857
Year 2027 : $48,250,000
Salary Average Commitment
Year 2024 : $98,311,884
Year 2025 : $75,188,690
Year 2026 : $59,892,857
Year 2027 : $48,250,000
Salary Cap with 1 Way Contract
Year 2024 : $98,311,884
Year 2025 : $75,188,690
Year 2026 : $59,892,857
Year 2027 : $48,250,000

Farm Players Salaries

Leo Loof $86,750 (3)
Zach Dean $85,250 (3)
Colten Ellis $85,083 (1)
Vadim Zherenko $84,667 (2)
Marc-Andre Gaudet $83,000 (4)
Tanner Dickinson $82,667 (2)
Jeremie Biakabutuka $82,500 (3)
Dante Giannuzzi $77,500 (1)
Dylan Peterson $77,500 (1)
Tristan Allard $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2024 : $822,417
Year 2025 : $504,834
Year 2026 : $337,500
Year 2027 : $83,000
Salary Average Commitment
Year 2024 : $822,417
Year 2025 : $504,834
Year 2026 : $337,500
Year 2027 : $83,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,664,168
Farm Players Total Salaries$492,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$20,830,611
Projected Bank Account$20,830,611

Pro Players Salaries

David Pastrnak (1 Way Contract) $14,062,500 (8)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (5)
Brayden Point (1 Way Contract) $9,500,000 (7)
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (1)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Nick Jensen (1 Way Contract) $3,300,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (6)
Oliver Ekman-Larsson (1 Way Contract) $2,812,500 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Nic Dowd (1 Way Contract) $1,300,000 (2)
Garnet Hathaway (1 Way Contract) $1,187,500 (2)
Ilya Usau $897,500 (2)
Lucas Edmonds $861,667 (2)
Bennett MacArthur $859,167 (2)
Samuel Ersson $859,167 (1)
Felix Robert $857,500 (1)
Declan Carlile $855,000 (1)
Jaydon Dureau $841,667 (2)
Jonathan Drouin (1 Way Contract) $825,000 (1)
Gage Goncalves $820,000 (1)
Darren Raddysh $775,000 (1)
Haydn Fleury (1 Way Contract) $775,000 (1)
Michael Hutchinson $775,000 (1)
Alex Barre-Boulet (1 Way Contract) $775,000 (1)
Gabriel Fortier $0 (0)
Roman Kinal $0 (0)
Cole Koepke $0 (0)
Jake Massie $0 (0)
Sean Day $0 (0)
Mitchell Chaffee $0 (0)
Philippe Myers (1 Way Contract) $0 (0)
Total Pro Players34
Salary Commitment
Year 2024 : $87,664,168
Year 2025 : $67,535,001
Year 2026 : $52,262,500
Year 2027 : $45,712,500
Salary Average Commitment
Year 2024 : $87,664,168
Year 2025 : $67,535,001
Year 2026 : $52,262,500
Year 2027 : $45,712,500
Salary Cap with 1 Way Contract
Year 2024 : $87,664,168
Year 2025 : $67,535,001
Year 2026 : $52,262,500
Year 2027 : $45,712,500

Farm Players Salaries

Maxim Groshev $86,750 (3)
Hugo Alnefelt $85,083 (1)
Jack Thompson $82,833 (2)
Roman Schmidt $80,583 (3)
Jack Finley $79,750 (2)
Dylan Duke $77,500 (1)
Total Farm Players6
Salary Commitment
Year 2024 : $492,499
Year 2025 : $329,916
Year 2026 : $167,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $492,499
Year 2025 : $329,916
Year 2026 : $167,333
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 103.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,766,867
Farm Players Total Salaries$848,418
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$21,737,568
Projected Bank Account$21,737,568

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
John Tavares (1 Way Contract) $11,000,000 (2)
Mitch Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (7)
William Nylander (1 Way Contract) $6,962,366 (1)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $4,000,000 (2)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Max Domi (1 Way Contract) $3,150,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Simon Benoit (1 Way Contract) $1,415,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Zach Parise (1 Way Contract) $937,500 (1)
Mikko Kokkonen $846,667 (2)
Max Ellis $838,750 (1)
Alex Steeves $834,167 (1)
Keith Petruzzelli $817,500 (1)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Mark Giordano (1 Way Contract) $800,000 (1)
Nicholas Robertson $796,667 (1)
Kyle Clifford (1 Way Contract) $775,000 (1)
Joseph Woll $775,000 (2)
Noah Gregor (1 Way Contract) $775,000 (1)
Max Lajoie (1 Way Contract) $775,000 (1)
Bobby McMann $775,000 (1)
T.J. Friedmann $0 (0)
Nick Abruzzese $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $85,766,867
Year 2025 : $39,024,667
Year 2026 : $9,600,000
Year 2027 : $7,500,000
Salary Average Commitment
Year 2024 : $85,766,867
Year 2025 : $39,024,667
Year 2026 : $9,600,000
Year 2027 : $7,500,000
Salary Cap with 1 Way Contract
Year 2024 : $85,766,867
Year 2025 : $39,024,667
Year 2026 : $9,600,000
Year 2027 : $7,500,000

Farm Players Salaries

Matthew Knies $92,500 (2)
Roni Hirvonen $85,667 (2)
Topi Niemela $85,667 (2)
Noah Chadwick $85,167 (1)
Ryan Tverberg $85,167 (3)
Fraser Minten $84,583 (1)
Dennis Hildeby $84,333 (2)
Dmitry Ovchinnikov $83,500 (1)
William Villeneuve $81,778 (2)
Ty Voit $80,056 (3)
Total Farm Players10
Salary Commitment
Year 2024 : $848,418
Year 2025 : $595,168
Year 2026 : $165,223
Year 2027 : $0
Salary Average Commitment
Year 2024 : $848,418
Year 2025 : $595,168
Year 2026 : $165,223
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,886,251
Farm Players Total Salaries$77,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$33,265,657
Projected Bank Account$33,265,657

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (5)
Alex Killorn (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
John Marino (1 Way Contract) $4,400,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Connor Ingram (1 Way Contract) $4,000,000 (3)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Matias Maccelli (1 Way Contract) $3,425,000 (3)
Teddy Blueger (1 Way Contract) $1,900,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Travis Boyd (1 Way Contract) $1,750,000 (1)
Sean Durzi (1 Way Contract) $1,700,000 (1)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Logan Cooley $950,000 (3)
Michael Kesselring $925,000 (1)
Jordan Oesterle (1 Way Contract) $925,000 (1)
Josh Doan $925,000 (3)
Aku Raty $896,250 (2)
Dylan Guenther $894,167 (2)
J.J. Moser $886,667 (1)
Waltteri Merela (1 Way Contract) $870,000 (1)
Maksymilian Szuber $859,167 (3)
Patrik Koch $847,500 (1)
Curtis Douglas $837,500 (1)
Montana Onyebuchi $825,000 (2)
Milos Kelemen $817,500 (1)
Ben McCartney $813,333 (1)
Travis Dermott $800,000 (1)
Vladislav Kolyachonok $789,167 (1)
Cameron Crotty $775,000 (1)
Jan Jenik $775,000 (1)
Matt Villalta (1 Way Contract) $775,000 (1)
Justin Kirkland $775,000 (1)
Liam O'Brien (1 Way Contract) $775,000 (1)
Michael Houser $775,000 (1)
Kenneth Appleby $775,000 (1)
Max Willman $775,000 (1)
Nathan Smith $775,000 (1)
John Leonard $775,000 (1)
Marshall Rifai (1 Way Contract) $775,000 (2)
Jacob Lucchini $775,000 (1)
Travis Barron $775,000 (1)
Tarun Fizer $0 (0)
Riley McKay $0 (0)
Ryan McGregor $0 (0)
Connor MacEachern $0 (0)
Jake Wise $0 (0)
Dino Kambeitz $0 (0)
Joe Carroll $0 (0)
Strauss Mann $0 (0)
Dawson Barteaux $0 (0)
Total Pro Players53
Salary Commitment
Year 2024 : $85,886,251
Year 2025 : $55,599,584
Year 2026 : $52,209,167
Year 2027 : $36,200,000
Salary Average Commitment
Year 2024 : $85,886,251
Year 2025 : $55,599,584
Year 2026 : $52,209,167
Year 2027 : $36,200,000
Salary Cap with 1 Way Contract
Year 2024 : $85,886,251
Year 2025 : $55,599,584
Year 2026 : $52,209,167
Year 2027 : $36,200,000

Farm Players Salaries

Sam Lipkin $77,500 (1)
Total Farm Players1
Salary Commitment
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 92.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,465,834
Farm Players Total Salaries$675,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,701,659
Projected Bank Account$17,701,659

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (4)
J.T. Miller (1 Way Contract) $7,500,000 (5)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Tyler Myers (1 Way Contract) $6,000,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Conor Garland (1 Way Contract) $4,950,000 (3)
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Carson Soucy (1 Way Contract) $3,000,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Vasily Podkolzin $925,000 (1)
Aidan McDonough $925,000 (1)
Cole McWard $922,500 (1)
Linus Karlsson $883,750 (1)
Nils Aman $883,750 (1)
Ty Glover $859,167 (2)
Dakota Joshua (1 Way Contract) $825,000 (1)
Arshdeep Bains $816,667 (2)
Mark Friedman (1 Way Contract) $775,000 (1)
Phillip Di-Giuseppe (1 Way Contract) $775,000 (2)
Jack Studnicka $775,000 (1)
Noah Juulsen $775,000 (2)
Sheldon Dries $775,000 (1)
Jack Malone $0 (0)
Filip Johansson $0 (0)
Guillaume Brisebois $0 (0)
Zach Sawchenko $0 (0)
Cal Foote (1 Way Contract) $0 (0)
Jett Woo $0 (0)
Akito Hirose (1 Way Contract) $0 (0)
Tristen Nielsen $0 (0)
Nikita Tolopilo $0 (0)
Total Pro Players35
Salary Commitment
Year 2024 : $75,465,834
Year 2025 : $42,925,834
Year 2026 : $33,050,000
Year 2027 : $15,350,000
Salary Average Commitment
Year 2024 : $75,465,834
Year 2025 : $42,925,834
Year 2026 : $33,050,000
Year 2027 : $15,350,000
Salary Cap with 1 Way Contract
Year 2024 : $75,465,834
Year 2025 : $42,925,834
Year 2026 : $33,050,000
Year 2027 : $15,350,000

Farm Players Salaries

Jonathan Lekkerimaki $95,000 (1)
Elias 04 Pettersson $87,000 (1)
Sawyer Mynio $87,000 (1)
Josh Bloom $83,667 (3)
Aatu Raty $83,667 (2)
Danila Klimovich $83,333 (3)
Arturs Silovs $78,611 (1)
Dmitri Zlodeev $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2024 : $675,778
Year 2025 : $250,667
Year 2026 : $167,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $675,778
Year 2025 : $250,667
Year 2026 : $167,000
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 146.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,655,484
Farm Players Total Salaries$1,530,218
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$46,511,899
Projected Bank Account$46,511,899

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
Mark Stone (1 Way Contract) $9,500,000 (4)
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (4)
Alec Martinez (1 Way Contract) $5,250,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Ivan Barbashev (1 Way Contract) $4,750,000 (5)
Ryan Graves (1 Way Contract) $3,900,000 (4)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Zach Whitecloud (1 Way Contract) $2,750,000 (5)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
William Carrier (1 Way Contract) $1,400,000 (1)
Cam Talbot (1 Way Contract) $1,250,000 (1)
Dysin Mayo (1 Way Contract) $950,000 (2)
Layton Ahac $897,500 (1)
Ben Hutton (1 Way Contract) $850,000 (1)
Sam Carrick (1 Way Contract) $850,000 (1)
Isaiah Saville $849,667 (1)
Mason Primeau $825,000 (1)
Kaedan Korczak $789,167 (1)
Daniil Miromanov $775,000 (1)
Brayden Pachal $775,000 (2)
Sheldon Rempal $775,000 (1)
Byron Froese $775,000 (1)
Jonas Rondbjerg $775,000 (2)
Paul Cotter $775,000 (3)
Jiri Patera $775,000 (1)
Nick Bonino (1 Way Contract) $775,000 (1)
Michael Amadio (1 Way Contract) $775,000 (1)
Logan Thompson $775,000 (2)
Total Pro Players35
Salary Commitment
Year 2024 : $91,655,484
Year 2025 : $66,294,150
Year 2026 : $49,375,000
Year 2027 : $38,600,000
Salary Average Commitment
Year 2024 : $91,655,484
Year 2025 : $66,294,150
Year 2026 : $49,375,000
Year 2027 : $38,600,000
Salary Cap with 1 Way Contract
Year 2024 : $91,655,484
Year 2025 : $66,294,150
Year 2026 : $49,375,000
Year 2027 : $38,600,000

Farm Players Salaries

Landon Slaggert $114,000 (2)
Brendan Brisson $92,500 (2)
Roby Jarventie $89,417 (2)
Christoffer Sedoff $87,000 (3)
Oskar Pettersson $86,500 (4)
Jalen Luypen $86,000 (2)
Jesper Vikman $85,800 (3)
Mathieu Cataford $85,500 (4)
Jakub Demek $85,168 (3)
Joe Fleming $83,667 (3)
Jakub Brabenec $82,833 (3)
Daniil Chayka $82,500 (3)
Anson Thornton $80,000 (3)
Lukas Cormier $79,333 (2)
Jared Davidson $77,500 (1)
Ben King $77,500 (1)
Evan Vierling $77,500 (1)
Patrick Guay $77,500 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,530,218
Year 2025 : $1,220,218
Year 2026 : $758,968
Year 2027 : $172,000
Salary Average Commitment
Year 2024 : $1,530,218
Year 2025 : $1,220,218
Year 2026 : $758,968
Year 2027 : $172,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 104.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,005,001
Farm Players Total Salaries$593,450
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$11,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$6,721,668
Projected Bank Account$6,721,668

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Tom Wilson (1 Way Contract) $5,166,667 (1)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Frederik Andersen (1 Way Contract) $3,800,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Matt Roy (1 Way Contract) $3,150,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Erik Haula (1 Way Contract) $2,992,500 (2)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (3)
Jarred Tinordi (1 Way Contract) $1,500,000 (1)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Nils Hoglander $1,375,000 (2)
Kaapo Kahkonen (1 Way Contract) $1,375,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Alex Turcotte $894,167 (1)
Erik Portillo $875,000 (1)
Hardy Haman-Aktell $870,000 (1)
Pierrick Dube $870,000 (2)
Connor McMichael $863,333 (1)
Henrik Rybinski $859,167 (2)
Clay Stevenson $855,000 (1)
Austin Watson (1 Way Contract) $850,000 (1)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Jordan Spence $820,000 (1)
Matthew Phillips (1 Way Contract) $800,000 (1)
Louie Belpedio $800,000 (2)
Joe Snively (1 Way Contract) $800,000 (1)
Aliaksei Protas $789,167 (1)
Lucas Johansen $775,000 (1)
Patrick Khodorenko $775,000 (1)
Gustav Olofsson $775,000 (1)
Ethan Frisch $775,000 (1)
Riley Sutter $775,000 (1)
Alex Limoges $775,000 (1)
Xavier Parent $775,000 (1)
Ethen Frank $0 (0)
Total Pro Players41
Salary Commitment
Year 2024 : $79,005,001
Year 2025 : $41,346,667
Year 2026 : $19,075,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $79,005,001
Year 2025 : $41,346,667
Year 2026 : $19,075,000
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $79,005,001
Year 2025 : $41,346,667
Year 2026 : $19,075,000
Year 2027 : $5,000,000

Farm Players Salaries

Ivan Miroshnichenko $95,000 (3)
Hendrix Lapierre $86,333 (2)
Bogdan Trineyev $85,917 (2)
Ryan Hofer $85,200 (3)
Martin Chromiak $82,000 (2)
Vincent Iorio $81,500 (3)
Haakon Hanelt $77,500 (1)
Total Farm Players7
Salary Commitment
Year 2024 : $593,450
Year 2025 : $515,950
Year 2026 : $261,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $593,450
Year 2025 : $515,950
Year 2026 : $261,700
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,879,524
Farm Players Total Salaries$1,012,723
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$29,911,160
Projected Bank Account$29,911,160

Pro Players Salaries

Kyle Connor (1 Way Contract) $7,142,857 (3)
Josh Morrissey (1 Way Contract) $6,250,000 (5)
Connor Hellebuyck (1 Way Contract) $6,166,667 (1)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Alex Iafallo (1 Way Contract) $4,000,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
Adam Lowry (1 Way Contract) $3,250,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Dylan Samberg (1 Way Contract) $1,400,000 (2)
Morgan Barron (1 Way Contract) $1,350,000 (2)
Mathieu Olivier (1 Way Contract) $1,100,000 (2)
Rasmus Kupari (1 Way Contract) $1,000,000 (2)
Parker Ford (1 Way Contract) $867,500 (2)
Ville Heinola $863,333 (1)
Henri Nikkanen $859,167 (2)
Oskari Salminen $855,000 (1)
Simon Lundmark $850,833 (1)
Tyrel Bauer $850,000 (2)
Arber Xhekaj $828,333 (1)
Wyatt Bongiovanni $802,500 (1)
Artemi Kniazev $789,167 (1)
David Gustafsson $775,000 (1)
Jeff Malott $775,000 (1)
Ivan Prosvetov (1 Way Contract) $775,000 (1)
Samuel Fagemo $775,000 (1)
Kristian Reichel $775,000 (1)
Magnus Hellberg (1 Way Contract) $775,000 (1)
Declan Chisholm (1 Way Contract) $775,000 (1)
Kyle Capobianco $775,000 (1)
Axel Jonsson-Fjallby $0 (0)
Brandon Gignac $0 (0)
Jeffrey Viel $0 (0)
Total Pro Players39
Salary Commitment
Year 2024 : $90,879,524
Year 2025 : $51,498,691
Year 2026 : $16,642,857
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $90,879,524
Year 2025 : $51,498,691
Year 2026 : $16,642,857
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $90,879,524
Year 2025 : $51,498,691
Year 2026 : $16,642,857
Year 2027 : $6,250,000

Farm Players Salaries

Colby Barlow $95,000 (1)
Brad Lambert $91,833 (1)
Cole Perfetti $89,417 (1)
Chaz Lucius $89,417 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Danny Zhilkin $83,167 (1)
Dmitry Kuzmin $79,556 (3)
Tomas Suchanek $77,500 (1)
Florian Xhekaj $77,500 (1)
Connor Levis $77,500 (1)
Beau Jelsma $77,500 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $1,012,723
Year 2025 : $343,306
Year 2026 : $256,556
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,012,723
Year 2025 : $343,306
Year 2026 : $256,556
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $37,814,098 $92,872,083 -$9,372,083 $31,172,083 401050
Boston Bruins $23,213,166 $104,310,140 -$20,810,140 $42,610,140 52052
Buffalo Sabres $31,824,621 $63,864,403 $19,635,597 $2,164,403 401252
Calgary Flames $23,791,070 $88,954,999 -$5,454,999 $27,254,999 381149
Carolina Hurricanes $15,536,441 $89,656,917 -$6,156,917 $27,956,917 321143
Chicago Blackhawks $16,085,062 $64,333,542 $19,166,458 $2,633,542 391857
Colorado Avalanche $20,069,562 $92,552,124 -$9,052,124 $30,852,124 42547
Columbus Blue Jackets $26,652,978 $90,317,499 -$6,817,499 $28,617,499 331851
Dallas Stars $37,307,762 $83,182,500 $317,500 $21,482,500 311445
Detroit Red Wings $38,515,871 $98,563,749 -$15,063,749 $36,863,749 401252
Edmonton Oilers $21,101,147 $97,014,958 -$13,514,958 $35,314,958 40646
Florida Panthers $26,804,761 $86,002,501 -$2,502,501 $24,302,501 43750
Los Angeles Kings $27,199,616 $93,471,251 -$9,971,251 $31,771,251 45348
Minnesota Wild $26,128,564 $90,556,667 -$7,056,667 $28,856,667 361046
Montreal Canadiens $27,700,227 $81,952,917 $1,547,083 $20,252,917 391251
Nashville Predators $39,373,657 $78,246,976 $5,253,024 $16,546,976 411051
New Jersey Devils $31,274,849 $95,450,206 -$11,950,206 $33,750,206 371552
New York Islanders $35,547,748 $99,536,666 -$16,036,666 $37,836,666 45752
New York Rangers $17,884,411 $96,495,691 -$12,995,691 $34,795,691 411051
Ottawa Senators $32,637,325 $77,398,214 $6,101,786 $15,698,214 391655
Philadelphia Flyers $14,938,831 $90,700,833 -$7,200,833 $29,000,833 361652
Pittsburgh Penguins $17,060,267 $94,691,842 -$11,191,842 $32,991,842 44549
San Jose Sharks $34,608,806 $81,215,834 $2,284,166 $19,515,834 302151
Seattle Kraken $20,528,775 $89,852,750 -$6,352,750 $28,152,750 36844
St. Louis Blues $26,001,901 $98,311,884 -$14,811,884 $36,611,884 411051
Tampa Bay Lightning $20,830,611 $87,664,168 -$4,164,168 $25,964,168 34640
Toronto Maple Leafs $21,737,568 $80,766,867 $2,733,133 $19,066,867 291039
Utah Hockey Club $33,265,657 $85,886,251 -$2,386,251 $24,186,251 53154
Vancouver Canucks $17,701,659 $75,465,834 $8,034,166 $13,765,834 35843
Vegas Golden Knights $46,511,899 $91,655,484 -$8,155,484 $29,955,484 351853
Washington Capitals $6,721,668 $90,255,001 -$6,755,001 $28,555,001 41748
Winnipeg Jets $29,911,160 $90,879,524 -$7,379,524 $29,179,524 391251