Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $120 - 5,976 - 99.61%
Level 2: 5000 - $100 - 4,982 - 99.65%
Level 3: 2000 - $80 - 1,995 - 99.77%
Level 4: 4000 - $60 - 3,987 - 99.67%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 2000 - $35 - 1,846 - 92.30%
Farm Level 2: 1000 - $15 - 940 - 94.00%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %17,941 - 99.67%
Average Income per Game$2,777,693
Year to Date Revenue$47,220,783
Farm
Home Games Left20
Average Attendance - %2,786 - 92.87%
Average Income per Game$117,278
Year to Date Revenue$2,111,002

Expense

Pro Players Total Salaries$72,671,667
Farm Players Total Salaries$2,174,707
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,912,500
Pro Year To Date Expenses$32,268,100
Farm Year To Date Expenses$1,066,775
Pro Salary Cap To Date$29,942,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,664,635
Farm Estimated Season Revenue$2,345,558
Pro Remaining Season Days117
Pro Expenses Per Days$372,079
Pro Estimated Expenses$43,533,243
Farm Remaining Season Days109
Farm Expenses Per Days$14,077
Farm Estimated Expenses$1,534,393
Estimated Season Expenses$45,067,636
Season Salary Cap$72,959,168
Estimate Under Maximum Salary Cap of $83,500,000$10,540,832
Estimate Over Minimum Salary Cap of $61,700,000 $11,259,168
Current Bank Account$68,911,008
Projected Bank Account$92,853,565

Pro Players Salaries

Troy Terry (1 Way Contract) $7,000,000 (7)
Cam Fowler (1 Way Contract) $6,500,000 (3)
Brendan Gallagher (1 Way Contract) $6,500,000 (4)
-1 Way Contract Salary Cap : $5,350,000
John Gibson (1 Way Contract) $6,400,000 (4)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (4)
Radko Gudas (1 Way Contract) $4,000,000 (3)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (7)
Brock McGinn (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $1,600,000
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Lukas Dostal (1 Way Contract) $1,415,000 (2)
Max Jones (1 Way Contract) $1,295,000 (1)
Ross Johnston (1 Way Contract) $1,100,000 (3)
Andreas Englund (1 Way Contract) $1,000,000 (2)
Leo Carlsson $950,000 (3)
Nikita Nesterenko $925,000 (1)
Jackson LaCombe $925,000 (1)
Pavel Mintyukov $918,333 (3)
Mason McTavish $894,167 (2)
Pavol Regenda $855,000 (1)
Urho Vaakanainen (1 Way Contract) $850,000 (1)
Olen Zellweger $844,167 (3)
Brett Leason (1 Way Contract) $775,000 (1)
Glenn Gawdin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jake Wise (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Joe Carroll (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players28
Salary Commitment
Year 2024 : $72,671,667
Year 2025 : $57,671,667
Year 2026 : $47,962,500
Year 2027 : $27,900,000
Salary Average Commitment
Year 2024 : $72,671,667
Year 2025 : $57,671,667
Year 2026 : $47,962,500
Year 2027 : $27,900,000
Salary Cap with 1 Way Contract
Year 2024 : $68,046,664
Year 2025 : $55,371,667
Year 2026 : $46,812,500
Year 2027 : $26,750,000

Farm Players Salaries

Nathan Gaucher $110,833 (3)
Cutter Gauthier $95,000 (3)
Drew Helleson $92,500 (2)
Sam Colangelo $92,500 (2)
Tristan Luneau $89,667 (1)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Calle Clang $87,833 (2)
Brayden Tracey $86,333 (1)
Marc Del-Gaizo $85,083 (1)
Tyson Hinds $85,000 (3)
Judd Caulfield $83,750 (2)
Sasha Pastujov $82,500 (3)
Michael Karow $77,500 (1)
Bo Groulx $77,500 (1)
Chase De-Leo $77,500 (1)
Travis Howe $77,500 (1)
Henrik Tikkanen $77,500 (1)
Colton White $77,500 (1)
Victor Mete $77,500 (1)
Tomas Suchanek $77,500 (1)
Jacob Gaucher $77,500 (1)
Nico Myatovic $77,500 (1)
Konnor Smith $77,500 (1)
Dylan Wells $77,500 (1)
Andrew Agozzino $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,174,707
Year 2025 : $817,749
Year 2026 : $373,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,174,707
Year 2025 : $817,749
Year 2026 : $373,333
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $120 - 5,985 - 99.74%
Level 2: 5000 - $100 - 4,999 - 99.97%
Level 3: 2000 - $80 - 2,000 - 99.98%
Level 4: 4000 - $60 - 3,991 - 99.77%
Luxury : 1000 - $250 - 999 - 99.91%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 2000 - $35 - 1,867 - 93.33%
Farm Level 2: 1000 - $15 - 916 - 91.63%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17,973 - 99.85%
Average Income per Game$2,782,094
Year to Date Revenue$52,859,777
Farm
Home Games Left20
Average Attendance - %2,783 - 92.77%
Average Income per Game$117,827
Year to Date Revenue$2,120,882

Expense

Pro Players Total Salaries$86,023,333
Farm Players Total Salaries$2,041,931
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,825,000
Pro Year To Date Expenses$32,790,350
Farm Year To Date Expenses$1,041,078
Pro Salary Cap To Date$30,168,529
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,206,058
Farm Estimated Season Revenue$2,356,536
Pro Remaining Season Days117
Pro Expenses Per Days$439,512
Pro Estimated Expenses$51,422,904
Farm Remaining Season Days109
Farm Expenses Per Days$13,379
Farm Estimated Expenses$1,458,311
Estimated Season Expenses$52,881,215
Season Salary Cap$81,775,832
Estimate Under Maximum Salary Cap of $83,500,000$1,724,168
Estimate Over Minimum Salary Cap of $61,700,000 $20,075,832
Current Bank Account$57,115,427
Projected Bank Account$67,796,806

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (7)
Hampus Lindholm (1 Way Contract) $6,500,000 (7)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Charlie Coyle (1 Way Contract) $5,250,000 (3)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Adin Hill (1 Way Contract) $4,500,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
Evgeny Kuznetsov (1 Way Contract) $3,900,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Evgenii Dadonov (1 Way Contract) $2,475,000 (2)
-1 Way Contract Salary Cap : $1,325,000
Trent Frederic (1 Way Contract) $2,300,000 (2)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $450,000
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
Jakub Zboril (1 Way Contract) $1,137,500 (1)
-1 Way Contract Salary Cap : $0
Steven Lorentz (1 Way Contract) $1,050,000 (1)
James Van-Riemsdyk (1 Way Contract) $1,000,000 (1)
John Farinacci (1 Way Contract) $910,000 (2)
-1 Way Contract Salary Cap : $0
Louis Crevier $850,833 (1)
Oskar Steen (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Ian Mitchell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Parker Wotherspoon $775,000 (1)
Danton Heinen (1 Way Contract) $775,000 (1)
Parker Kelly $775,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2024 : $86,023,333
Year 2025 : $64,610,000
Year 2026 : $38,150,000
Year 2027 : $25,950,000
Salary Average Commitment
Year 2024 : $86,023,333
Year 2025 : $64,610,000
Year 2026 : $38,150,000
Year 2027 : $25,950,000
Salary Cap with 1 Way Contract
Year 2024 : $78,950,832
Year 2025 : $61,400,000
Year 2026 : $38,150,000
Year 2027 : $25,950,000

Farm Players Salaries

Curtis Hall $92,500 (1)
Reilly Walsh $92,500 (1)
Mikael Pyyhtia $89,750 (2)
Michael Callahan $88,375 (1)
Luke Toporowski $87,000 (2)
Trevor Kuntar $86,750 (2)
Lassi Thomson $86,333 (1)
Frederic Brunet $86,000 (3)
Brett Harrison $83,667 (3)
Ryan Mast $83,056 (3)
Jack Finley $79,750 (2)
Jakub Lauko $78,750 (2)
Alec Regula $77,500 (1)
Marc McLaughlin $77,500 (1)
Austin Poganski $77,500 (1)
Kyle Keyser $77,500 (1)
Dan Renouf $77,500 (1)
Anthony Richard $77,500 (1)
Arvid Holm $77,500 (1)
Mitchell Stephens $77,500 (1)
Riley Duran $77,500 (1)
Quinn Olson $77,500 (1)
Brandon Bussi $77,500 (1)
Michael DiPietro $77,500 (1)
Egor Sokolov $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,041,931
Year 2025 : $674,723
Year 2026 : $252,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,041,931
Year 2025 : $674,723
Year 2026 : $252,723
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 120.00%
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.07%
Farm Level 2: 1000 - $15 - 932 - 93.18%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,786,300
Year to Date Revenue$52,939,700
Farm
Home Games Left20
Average Attendance - %2,793 - 93.10%
Average Income per Game$117,894
Year to Date Revenue$2,122,088

Expense

Pro Players Total Salaries$82,259,690
Farm Players Total Salaries$2,054,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,136,500
Pro Year To Date Expenses$31,374,185
Farm Year To Date Expenses$1,020,862
Pro Salary Cap To Date$28,653,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,298,600
Farm Estimated Season Revenue$2,357,876
Pro Remaining Season Days117
Pro Expenses Per Days$420,503
Pro Estimated Expenses$49,198,851
Farm Remaining Season Days109
Farm Expenses Per Days$13,445
Farm Estimated Expenses$1,465,505
Estimated Season Expenses$50,664,356
Season Salary Cap$80,646,188
Estimate Under Maximum Salary Cap of $83,500,000$2,853,812
Estimate Over Minimum Salary Cap of $61,700,000 $18,946,188
Current Bank Account$68,749,443
Projected Bank Account$81,741,563

Pro Players Salaries

Tage Thompson (1 Way Contract) $7,142,857 (7)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Jack Campbell (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $3,850,000
Alex Tuch (1 Way Contract) $4,750,000 (3)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,600,000
Frederik Andersen (1 Way Contract) $3,800,000 (2)
Connor Clifton (1 Way Contract) $3,333,333 (3)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (4)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Frederick Gaudreau (1 Way Contract) $2,100,000 (5)
Jacob Bryson (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $700,000
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nick Perbix (1 Way Contract) $1,350,000 (2)
Riley Stillman (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
Matt 98 Murray (1 Way Contract) $1,156,000 (1)
Brendan Smith (1 Way Contract) $1,100,000 (1)
Zach Benson $950,000 (3)
Owen Power $916,667 (1)
Peyton Krebs $863,333 (1)
Luke Evangelista $797,500 (2)
Total Pro Players29
Salary Commitment
Year 2024 : $82,259,690
Year 2025 : $49,723,690
Year 2026 : $33,776,190
Year 2027 : $22,142,857
Salary Average Commitment
Year 2024 : $82,259,690
Year 2025 : $49,723,690
Year 2026 : $33,776,190
Year 2027 : $22,142,857
Salary Cap with 1 Way Contract
Year 2024 : $76,509,692
Year 2025 : $48,573,689
Year 2026 : $32,626,190
Year 2027 : $20,992,857

Farm Players Salaries

Ryan Johnson $92,500 (2)
Jiri Kulich $91,833 (1)
Thomas Bordeleau $91,667 (1)
Anton Wahlberg $89,667 (1)
Isak Rosen $89,417 (3)
Alex Beaucage $87,833 (1)
Viktor Neuchev $87,000 (3)
Aleksandr Kisakov $85,917 (2)
Tyson Kozak $85,000 (2)
Filip Cederqvist $85,000 (1)
Olivier Nadeau $83,667 (3)
Jeremy Davies $77,500 (1)
Xavier Bernard $77,500 (1)
Brandon Biro $77,500 (1)
Joseph Cecconi $77,500 (1)
Kale Clague $77,500 (1)
Cooper Black $77,500 (1)
Bokondji Imama $77,500 (1)
Jujhar Khaira $77,500 (1)
Evan Fitzpatrick $77,500 (1)
Cedric Pare $77,500 (1)
Devante Stephens $77,500 (1)
Wyatte Wylie $77,500 (1)
Wilmer Skoog $77,500 (1)
Jonathan Aspirot $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,054,501
Year 2025 : $523,501
Year 2026 : $260,084
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,054,501
Year 2025 : $523,501
Year 2026 : $260,084
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $120 - 3,523 - 58.72%
Level 2: 5000 - $100 - 2,969 - 59.38%
Level 3: 2000 - $80 - 1,185 - 59.26%
Level 4: 4000 - $60 - 2,354 - 58.85%
Luxury : 1000 - $250 - 589 - 58.88%
Total Capacity :18000
Team Popularity : 63.00%
Farm
Farm Level 1: 2000 - $35 - 1,837 - 91.87%
Farm Level 2: 1000 - $15 - 943 - 94.26%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %10,620 - 59.00%
Average Income per Game$1,643,395
Year to Date Revenue$31,224,500
Farm
Home Games Left20
Average Attendance - %2,780 - 92.67%
Average Income per Game$116,887
Year to Date Revenue$2,103,968

Expense

Pro Players Total Salaries$75,000,000
Farm Players Total Salaries$1,909,915
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,937,198
Farm Year To Date Expenses$962,436
Pro Salary Cap To Date$31,709,967
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,154,684
Farm Estimated Season Revenue$2,337,742
Pro Remaining Season Days117
Pro Expenses Per Days$383,838
Pro Estimated Expenses$44,909,046
Farm Remaining Season Days109
Farm Expenses Per Days$12,684
Farm Estimated Expenses$1,382,556
Estimated Season Expenses$46,291,602
Season Salary Cap$73,000,000
Estimate Under Maximum Salary Cap of $83,500,000$10,500,000
Estimate Over Minimum Salary Cap of $61,700,000 $11,300,000
Current Bank Account$38,219,904
Projected Bank Account$30,420,728

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $8,000,000 (8)
Nazem Kadri (1 Way Contract) $7,000,000 (6)
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Blake Coleman (1 Way Contract) $4,900,000 (4)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Chris Tanev (1 Way Contract) $4,500,000 (1)
Shayne Gostisbehere (1 Way Contract) $4,125,000 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Yegor Sharangovich (1 Way Contract) $3,100,000 (2)
Noel Acciari (1 Way Contract) $2,125,000 (3)
James Reimer (1 Way Contract) $1,625,000 (1)
Kyle Burroughs (1 Way Contract) $1,350,000 (2)
Kevin Rooney (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $150,000
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Martin Pospisil (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Walker Duehr (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Tyler Motte (1 Way Contract) $800,000 (1)
A.J. Greer (1 Way Contract) $775,000 (1)
Derek Ryan (1 Way Contract) $775,000 (2)
Jarred Tinordi (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $75,000,000
Year 2025 : $38,475,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000
Salary Average Commitment
Year 2024 : $75,000,000
Year 2025 : $38,475,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000
Salary Cap with 1 Way Contract
Year 2024 : $73,000,000
Year 2025 : $37,625,000
Year 2026 : $28,025,000
Year 2027 : $19,900,000

Farm Players Salaries

Lane Hutson $95,000 (3)
Matt Coronato $92,500 (2)
Jani Nyman $92,333 (1)
William Stromgren $90,083 (3)
Yan Kuznetsov $87,000 (1)
Victor Soderstrom $86,333 (1)
Parker Bell $85,750 (3)
Cole Schwindt $85,583 (1)
Rory Kerins $84,667 (2)
Ilya Nikolaev $83,667 (2)
Lucas Ciona $83,000 (3)
Ilya Solovyov $82,833 (1)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Jaden Lipinski $77,500 (1)
Jared Moe $77,500 (1)
Adam Ruzicka $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Brady Lyle $77,500 (1)
Etienne Morin $77,500 (1)
Ben Jones $77,500 (1)
Nick DeSimone $77,500 (1)
Matt Tomkins $77,500 (2)
Total Farm Players23
Salary Commitment
Year 2024 : $1,909,915
Year 2025 : $774,500
Year 2026 : $353,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,909,915
Year 2025 : $774,500
Year 2026 : $353,833
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $120 - 4,392 - 73.20%
Level 2: 5000 - $100 - 3,609 - 72.18%
Level 3: 2000 - $80 - 1,511 - 75.53%
Level 4: 4000 - $60 - 2,910 - 72.74%
Luxury : 1000 - $250 - 761 - 76.08%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 1,878 - 93.89%
Farm Level 2: 1000 - $15 - 905 - 90.46%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %13,182 - 73.23%
Average Income per Game$2,046,613
Year to Date Revenue$34,792,425
Farm
Home Games Left20
Average Attendance - %2,783 - 92.75%
Average Income per Game$118,150
Year to Date Revenue$2,126,699

Expense

Pro Players Total Salaries$81,187,393
Farm Players Total Salaries$2,501,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,700,000
Pro Year To Date Expenses$33,250,946
Farm Year To Date Expenses$1,266,370
Pro Salary Cap To Date$32,734,414
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,118,718
Farm Estimated Season Revenue$2,362,999
Pro Remaining Season Days117
Pro Expenses Per Days$415,088
Pro Estimated Expenses$48,565,296
Farm Remaining Season Days109
Farm Expenses Per Days$15,799
Farm Estimated Expenses$1,722,091
Estimated Season Expenses$50,287,387
Season Salary Cap$82,962,395
Estimate Under Maximum Salary Cap of $83,500,000$537,605
Estimate Over Minimum Salary Cap of $61,700,000 $21,262,395
Current Bank Account$32,938,249
Projected Bank Account$34,132,579

Pro Players Salaries

Sebastian C Aho (1 Way Contract) $8,460,250 (1)
Brent Burns (1 Way Contract) $8,000,000 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (6)
Dmitry Orlov (1 Way Contract) $7,500,000 (2)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (7)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Reilly Smith (1 Way Contract) $3,000,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (1)
Colton Sissons (1 Way Contract) $2,857,143 (3)
Will Borgen (1 Way Contract) $2,700,000 (2)
Laurent Brossoit (1 Way Contract) $2,100,000 (1)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Nick Foligno (1 Way Contract) $2,000,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Jordan Martinook (1 Way Contract) $1,800,000 (1)
Gustav Nyquist (1 Way Contract) $1,592,500 (2)
Mason Lohrei $925,000 (2)
Josh Mahura (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Seth Jarvis $894,167 (1)
Philip Broberg $863,333 (1)
Zach Bogosian (1 Way Contract) $850,000 (1)
Stefan Noesen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $81,187,393
Year 2025 : $51,837,143
Year 2026 : $24,527,143
Year 2027 : $21,670,000
Salary Average Commitment
Year 2024 : $81,187,393
Year 2025 : $50,244,643
Year 2026 : $24,527,143
Year 2027 : $21,670,000
Salary Cap with 1 Way Contract
Year 2024 : $80,262,396
Year 2025 : $50,244,643
Year 2026 : $24,527,143
Year 2027 : $21,670,000

Farm Players Salaries

Jackson Blake $97,500 (3)
Bradly Nadeau $95,000 (4)
Matt Savoie $91,833 (1)
Scott Morrow $91,667 (3)
Matthew Poitras $87,000 (3)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Ronan Seeley $81,000 (2)
Yaniv Perets $80,500 (2)
Vasily Ponomarev $79,500 (2)
Blade Jenkins $77,500 (1)
Simon Kubicek $77,500 (1)
Adam Gaudette $77,500 (1)
Daniel D'Amato $77,500 (1)
Cole Clayton $77,500 (1)
Riley Bezeau $77,500 (1)
Chase Wouters $77,500 (1)
Jace Isley $77,500 (1)
Anthony Costantini $77,500 (1)
Ryan Gagnier $77,500 (1)
Ben Kraws $77,500 (1)
Robert Mastrosimone $77,500 (1)
Erik Middendorf $77,500 (1)
Jack Millar $77,500 (1)
Jake Murray $77,500 (1)
Matthew Sredl $77,500 (1)
Jackson Van-De-Leest $77,500 (1)
Nicholas Zabaneh $77,500 (1)
Troy Grosenick $77,500 (1)
Jack LaFontaine $77,500 (1)
Tag Bertuzzi $77,500 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,501,750
Year 2025 : $612,167
Year 2026 : $371,167
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $2,501,750
Year 2025 : $612,167
Year 2026 : $371,167
Year 2027 : $95,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $120 - 3,709 - 61.82%
Level 2: 5000 - $100 - 3,131 - 62.62%
Level 3: 2000 - $80 - 1,261 - 63.05%
Level 4: 4000 - $60 - 2,472 - 61.81%
Luxury : 1000 - $250 - 623 - 62.25%
Total Capacity :18000
Team Popularity : 66.00%
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.77%
Farm Level 2: 1000 - $15 - 937 - 93.73%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %11,196 - 62.20%
Average Income per Game$1,732,896
Year to Date Revenue$27,726,335
Farm
Home Games Left19
Average Attendance - %2,813 - 93.76%
Average Income per Game$118,754
Year to Date Revenue$2,256,324

Expense

Pro Players Total Salaries$78,546,667
Farm Players Total Salaries$2,351,125
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,705,625
Pro Year To Date Expenses$32,466,183
Farm Year To Date Expenses$1,215,981
Pro Salary Cap To Date$29,601,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,322,398
Farm Estimated Season Revenue$2,256,324
Pro Remaining Season Days117
Pro Expenses Per Days$401,751
Pro Estimated Expenses$47,004,867
Farm Remaining Season Days109
Farm Expenses Per Days$15,006
Farm Estimated Expenses$1,635,654
Estimated Season Expenses$48,640,521
Season Salary Cap$81,764,793
Estimate Under Maximum Salary Cap of $83,500,000$1,735,207
Estimate Over Minimum Salary Cap of $61,700,000 $20,064,793
Current Bank Account$27,335,557
Projected Bank Account$24,273,758

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
-1 Way Contract Salary Cap : $8,050,000
Patrik Laine (1 Way Contract) $8,700,000 (3)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Joonas Korpisalo (1 Way Contract) $5,000,000 (5)
Tyler Johnson (1 Way Contract) $5,000,000 (1)
Mathew Dumba (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Artem Zub (1 Way Contract) $4,250,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
Lars Eller (1 Way Contract) $3,000,000 (2)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Ryan Reaves (1 Way Contract) $1,350,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $50,000
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
-1 Way Contract Salary Cap : $0
Connor Bedard $950,000 (3)
Jonatan Berggren $925,000 (1)
Isaak Phillips $859,167 (1)
Nick Blankenburg (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Mike Hardman (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Reese Johnson (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Joey Anderson $800,000 (1)
Boris Katchouk (1 Way Contract) $775,000 (1)
Zack MacEwen (1 Way Contract) $775,000 (3)
Brayden Pachal $775,000 (2)
Justin Brazeau $775,000 (2)
Total Pro Players30
Salary Commitment
Year 2024 : $78,546,667
Year 2025 : $52,137,500
Year 2026 : $24,075,000
Year 2027 : $9,250,000
Salary Average Commitment
Year 2024 : $78,546,667
Year 2025 : $52,137,500
Year 2026 : $24,075,000
Year 2027 : $9,250,000
Salary Cap with 1 Way Contract
Year 2024 : $72,059,168
Year 2025 : $50,025,000
Year 2026 : $24,075,000
Year 2027 : $9,250,000

Farm Players Salaries

Cole Guttman $95,000 (1)
Frank Nazar $95,000 (3)
Paul Ludwinski $93,167 (4)
Lukas Reichel $92,500 (1)
Filip Roos $92,500 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Nikolas Matinpalo $88,500 (1)
Jaxson Stauber $88,375 (1)
Jiri Smejkal $87,000 (1)
Carson Lambos $86,333 (3)
Ethan Del-Mastro $85,583 (3)
Nolan Allan $82,500 (3)
Colton Dach $82,500 (3)
Philippe Daoust $82,167 (2)
Michal Teply $82,000 (1)
Leevi Merilainen $82,000 (2)
Carson Golder $77,500 (1)
Kieffer Bellows $77,500 (1)
David Gust $77,500 (1)
Mitchell Weeks $77,500 (1)
Andrew Perrott $77,500 (1)
Luka Profaca $77,500 (1)
Nick Lardis $77,500 (1)
Marcel Marcel $77,500 (1)
Martin Misiak $77,500 (1)
Nolan Maier $77,500 (1)
Rasmus Asplund $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,351,125
Year 2025 : $872,750
Year 2026 : $616,916
Year 2027 : $93,167
Salary Average Commitment
Year 2024 : $2,351,125
Year 2025 : $872,750
Year 2026 : $616,916
Year 2027 : $93,167

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $120 - 5,336 - 88.94%
Level 2: 5000 - $100 - 4,613 - 92.25%
Level 3: 2000 - $80 - 1,794 - 89.71%
Level 4: 4000 - $60 - 3,636 - 90.90%
Luxury : 1000 - $250 - 900 - 89.98%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 1,797 - 89.83%
Farm Level 2: 1000 - $15 - 920 - 92.03%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %16,279 - 90.44%
Average Income per Game$2,515,492
Year to Date Revenue$42,763,356
Farm
Home Games Left20
Average Attendance - %2,717 - 90.56%
Average Income per Game$114,264
Year to Date Revenue$2,056,760

Expense

Pro Players Total Salaries$81,736,874
Farm Players Total Salaries$2,075,816
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,767,747
Farm Year To Date Expenses$1,065,923
Pro Salary Cap To Date$32,640,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,371,797
Farm Estimated Season Revenue$2,285,289
Pro Remaining Season Days117
Pro Expenses Per Days$417,863
Pro Estimated Expenses$48,889,971
Farm Remaining Season Days109
Farm Expenses Per Days$13,557
Farm Estimated Expenses$1,477,713
Estimated Season Expenses$50,367,684
Season Salary Cap$80,961,872
Estimate Under Maximum Salary Cap of $83,500,000$2,538,128
Estimate Over Minimum Salary Cap of $61,700,000 $19,261,872
Current Bank Account$45,156,008
Projected Bank Account$57,445,410

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,000,000 (8)
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (4)
Valeri Nichushkin (1 Way Contract) $6,125,000 (7)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,550,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Josh Manson (1 Way Contract) $4,500,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (3)
Vladislav Gavrikov (1 Way Contract) $3,671,875 (2)
Tyler Toffoli (1 Way Contract) $2,125,000 (1)
Miles Wood (1 Way Contract) $2,000,000 (4)
Erik Johnson (1 Way Contract) $1,625,000 (1)
Jack McBain (1 Way Contract) $1,599,999 (2)
Justus Annunen (1 Way Contract) $1,415,000 (1)
Craig Smith (1 Way Contract) $1,100,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
Jack Johnson (1 Way Contract) $925,000 (1)
Sam Malinski $850,000 (2)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Riley Tufte $775,000 (1)
Ben Meyers (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2024 : $81,736,874
Year 2025 : $68,896,874
Year 2026 : $46,675,000
Year 2027 : $38,175,000
Salary Average Commitment
Year 2024 : $81,736,874
Year 2025 : $68,896,874
Year 2026 : $46,675,000
Year 2027 : $38,175,000
Salary Cap with 1 Way Contract
Year 2024 : $80,961,872
Year 2025 : $68,896,874
Year 2026 : $46,675,000
Year 2027 : $38,175,000

Farm Players Salaries

Ondrej Pavel $95,000 (2)
Matt Stienburg $89,900 (2)
Jason Polin $87,000 (1)
Oskar Olausson $86,333 (3)
Jean-Luc Foudy $84,750 (2)
Trent Miner $82,833 (1)
Sean Behrens $77,500 (1)
Max Andreev $77,500 (1)
Jack Ahcan $77,500 (1)
Nathan Burke $77,500 (1)
Drake Caggiula $77,500 (2)
Connor Carrick $77,500 (1)
Cole Cassels $77,500 (1)
Nate Clurman $77,500 (1)
Cam Johnson $77,500 (1)
Brad Hunt $77,500 (1)
Mason Jobst $77,500 (1)
Jacob Lucchini $77,500 (1)
Keaton Middleton $77,500 (2)
Aaron Dell $77,500 (1)
Evan Vierling $77,500 (1)
Davis Koch $77,500 (1)
Brogan Rafferty $77,500 (2)
Spencer Smallman $77,500 (1)
Jeremy Hanzel $77,500 (1)
Wyatt Aamodt $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,075,816
Year 2025 : $588,483
Year 2026 : $86,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,075,816
Year 2025 : $588,483
Year 2026 : $86,333
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 5,606 - 93.44%
Level 2: 5000 - $100 - 4,543 - 90.86%
Level 3: 2000 - $80 - 1,846 - 92.31%
Level 4: 4000 - $60 - 3,742 - 93.55%
Luxury : 1000 - $250 - 905 - 90.46%
Total Capacity :18000
Team Popularity : 97.00%
Farm
Farm Level 1: 2000 - $35 - 1,845 - 92.24%
Farm Level 2: 1000 - $15 - 938 - 93.84%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %16,642 - 92.46%
Average Income per Game$2,570,928
Year to Date Revenue$41,134,846
Farm
Home Games Left19
Average Attendance - %2,783 - 92.78%
Average Income per Game$117,184
Year to Date Revenue$2,226,493

Expense

Pro Players Total Salaries$83,652,083
Farm Players Total Salaries$2,153,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,288,111
Farm Year To Date Expenses$1,142,854
Pro Salary Cap To Date$31,691,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,273,197
Farm Estimated Season Revenue$2,226,493
Pro Remaining Season Days117
Pro Expenses Per Days$427,536
Pro Estimated Expenses$50,021,712
Farm Remaining Season Days109
Farm Expenses Per Days$13,966
Farm Estimated Expenses$1,522,294
Estimated Season Expenses$51,544,006
Season Salary Cap$79,177,080
Estimate Under Maximum Salary Cap of $83,500,000$4,322,920
Estimate Over Minimum Salary Cap of $61,700,000 $17,477,080
Current Bank Account$50,583,352
Projected Bank Account$65,539,036

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (6)
Zach Werenski (1 Way Contract) $9,583,333 (5)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Nico Hischier (1 Way Contract) $7,250,000 (4)
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (5)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
-1 Way Contract Salary Cap : $2,250,000
Justin Schultz (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (5)
Sean Kuraly (1 Way Contract) $2,500,000 (2)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Darcy Kuemper (1 Way Contract) $1,968,750 (2)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kyle Okposo (1 Way Contract) $1,500,000 (1)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Justin Danforth (1 Way Contract) $975,000 (1)
Cole Sillinger $925,000 (1)
Emil Bemstrom (1 Way Contract) $900,000 (1)
Haydn Fleury (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Spencer Martin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Mason Shaw (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2024 : $83,652,083
Year 2025 : $67,327,083
Year 2026 : $54,908,333
Year 2027 : $40,608,333
Salary Average Commitment
Year 2024 : $83,652,083
Year 2025 : $67,327,083
Year 2026 : $54,908,333
Year 2027 : $40,608,333
Salary Cap with 1 Way Contract
Year 2024 : $79,177,080
Year 2025 : $66,177,082
Year 2026 : $54,908,333
Year 2027 : $40,608,333

Farm Players Salaries

Hunter McKown $95,000 (2)
Gavin Brindley $95,000 (3)
Alexei Kolosov $92,500 (3)
Corson Ceulemans $92,500 (3)
David Jiricek $91,833 (3)
Luca Del-Bel-Belluz $89,167 (1)
Cameron Butler $85,833 (3)
Jaxsen Wiebe $85,250 (3)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Ole Julian Bjorgvik-Holm $82,500 (2)
Stanislav Svozil $82,500 (3)
Jet Greaves $77,500 (1)
Avery Hayes $77,500 (1)
Damien Giroux $77,500 (1)
Brendan Gaunce $77,500 (1)
Quinn Schmiemann $77,500 (1)
Josh Dunne $77,500 (1)
Jake Christiansen $77,500 (1)
Marc Lajoie $77,500 (1)
Billy Sweezey $77,500 (1)
Anton Blidh $77,500 (2)
Marcus Bjork $77,500 (1)
Carson Meyer $77,500 (1)
Trey Fix-Wolansky $77,500 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,153,583
Year 2025 : $1,126,833
Year 2026 : $709,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,153,583
Year 2025 : $1,126,833
Year 2026 : $709,583
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 3,999 - 99.97%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 118.00%
Farm
Farm Level 1: 2000 - $35 - 1,862 - 93.11%
Farm Level 2: 1000 - $15 - 932 - 93.21%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %17,999 - 99.99%
Average Income per Game$2,786,186
Year to Date Revenue$50,151,344
Farm
Home Games Left20
Average Attendance - %2,794 - 93.14%
Average Income per Game$117,943
Year to Date Revenue$2,122,982

Expense

Pro Players Total Salaries$84,295,000
Farm Players Total Salaries$1,970,001
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,904,761
Farm Year To Date Expenses$1,018,377
Pro Salary Cap To Date$33,825,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,082,273
Farm Estimated Season Revenue$2,358,869
Pro Remaining Season Days117
Pro Expenses Per Days$430,783
Pro Estimated Expenses$50,401,611
Farm Remaining Season Days109
Farm Expenses Per Days$13,000
Farm Estimated Expenses$1,417,000
Estimated Season Expenses$51,818,611
Season Salary Cap$82,657,500
Estimate Under Maximum Salary Cap of $83,500,000$842,500
Estimate Over Minimum Salary Cap of $61,700,000 $20,957,500
Current Bank Account$68,608,950
Projected Bank Account$83,231,481

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (4)
Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (6)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Ryan Suter (1 Way Contract) $3,650,000 (2)
Joe Pavelski (1 Way Contract) $3,500,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
Mikael Granlund (1 Way Contract) $2,500,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Filip Zadina (1 Way Contract) $1,100,000 (1)
Scott Wedgewood (1 Way Contract) $1,000,000 (1)
Nils Lundkvist $925,000 (1)
Matej Blumel $925,000 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Wyatt Johnston $894,167 (2)
Thomas Harley $863,333 (1)
Matt Nieto (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Sam Steel (1 Way Contract) $850,000 (1)
Joel Hanley (1 Way Contract) $787,500 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2024 : $84,295,000
Year 2025 : $71,881,667
Year 2026 : $41,500,000
Year 2027 : $26,750,000
Salary Average Commitment
Year 2024 : $84,295,000
Year 2025 : $71,881,667
Year 2026 : $41,500,000
Year 2027 : $26,750,000
Salary Cap with 1 Way Contract
Year 2024 : $82,657,504
Year 2025 : $71,094,168
Year 2026 : $41,500,000
Year 2027 : $26,750,000

Farm Players Salaries

Lian Bichsel $95,000 (3)
Mavrik Bourque $89,417 (2)
Christian Kyrou $87,833 (3)
Kyle McDonald $87,000 (3)
Chase Wheatcroft $86,250 (3)
Gavin White $85,750 (3)
Oskar Back $85,083 (1)
Matthew Seminoff $85,000 (3)
Antonio Stranges $84,667 (2)
Remi Poirier $83,667 (2)
Francesco Arcuri $82,500 (3)
Artem Grushnikov $81,417 (3)
Logan Stankoven $81,417 (3)
Hunter Shepard $80,000 (2)
Scott Reedy $77,500 (1)
Justin Pearson $77,500 (1)
Fredrik Karlstrom $77,500 (1)
Steven Kampfer $77,500 (1)
Corey Schueneman $77,500 (1)
Logan Day $77,500 (1)
Riley Damiani $77,500 (1)
Nick Caamano $77,500 (1)
Tristan Bertucci $77,500 (1)
Josiah Slavin $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,970,001
Year 2025 : $1,109,918
Year 2026 : $772,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,970,001
Year 2025 : $1,109,918
Year 2026 : $772,167
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.04%
Farm Level 2: 1000 - $15 - 928 - 92.81%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,786,300
Year to Date Revenue$50,153,400
Farm
Home Games Left20
Average Attendance - %2,789 - 92.96%
Average Income per Game$117,786
Year to Date Revenue$2,120,145

Expense

Pro Players Total Salaries$72,273,333
Farm Players Total Salaries$2,449,998
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,567,500
Pro Year To Date Expenses$33,326,093
Farm Year To Date Expenses$1,233,126
Pro Salary Cap To Date$32,850,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,084,900
Farm Estimated Season Revenue$2,355,717
Pro Remaining Season Days117
Pro Expenses Per Days$370,067
Pro Estimated Expenses$43,297,839
Farm Remaining Season Days109
Farm Expenses Per Days$15,526
Farm Estimated Expenses$1,692,334
Estimated Season Expenses$44,990,173
Season Salary Cap$73,840,833
Estimate Under Maximum Salary Cap of $83,500,000$9,659,167
Estimate Over Minimum Salary Cap of $61,700,000 $12,140,833
Current Bank Account$71,180,197
Projected Bank Account$92,630,641

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,700,000 (8)
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Claude Giroux (1 Way Contract) $6,500,000 (2)
Anthony Cirelli (1 Way Contract) $6,250,000 (8)
Jeff Petry (1 Way Contract) $6,250,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (4)
J.T. Compher (1 Way Contract) $5,100,000 (4)
David Perron (1 Way Contract) $4,750,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,500,000 (3)
Trevor Moore (1 Way Contract) $3,950,000 (5)
Jake Walman (1 Way Contract) $3,400,000 (3)
Cody Ceci (1 Way Contract) $3,250,000 (2)
Trevor Van-Riemsdyk (1 Way Contract) $2,750,000 (3)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Alex Lyon $900,000 (2)
David Rittich (1 Way Contract) $875,000 (1)
Moritz Seider $863,333 (1)
Ben Hutton (1 Way Contract) $850,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Oskar Sundqvist (1 Way Contract) $775,000 (1)
Blake Wheeler (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $80,973,333
Year 2025 : $69,800,000
Year 2026 : $52,900,000
Year 2027 : $37,500,000
Salary Average Commitment
Year 2024 : $80,973,333
Year 2025 : $69,800,000
Year 2026 : $52,900,000
Year 2027 : $37,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,973,333
Year 2025 : $69,800,000
Year 2026 : $52,900,000
Year 2027 : $37,500,000

Farm Players Salaries

William Wallinder $92,500 (3)
Marco Kasper $91,833 (4)
Carter Mazur $90,583 (3)
Elmer Soderblom $87,833 (2)
Alex Doucet $87,000 (3)
Antti Tuomisto $86,750 (2)
Sebastian Cossa $86,333 (3)
Jakob Pelletier $86,333 (1)
Cross Hanas $85,917 (2)
Taro Hirose $85,000 (1)
Amadeus Lombardi $83,833 (3)
Eemil Viro $82,833 (2)
Albert Johansson $82,000 (1)
John Lethemon $78,750 (1)
Jared McIsaac $78,750 (1)
Wyatt Newpower $78,750 (1)
Tim Gettinger $77,500 (1)
Alex Kannok-Leipert $77,500 (1)
Marc Gatcomb $77,500 (1)
Austin Czarnik $77,500 (1)
Zach Aston-Reese $77,500 (1)
Brett Brochu $77,500 (1)
Matt Luff $77,500 (1)
Nolan Stevens $77,500 (1)
Reece Vitelli $77,500 (1)
Shai Buium $77,500 (1)
Emmitt Finnie $77,500 (1)
Ryan Ufko $77,500 (1)
Kevin Wall $77,500 (1)
Roman Ahcan $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,449,998
Year 2025 : $875,415
Year 2026 : $532,082
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,449,998
Year 2025 : $875,415
Year 2026 : $532,082
Year 2027 : $91,833

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $120 - 4,871 - 81.18%
Level 2: 5000 - $100 - 3,933 - 78.67%
Level 3: 2000 - $80 - 1,634 - 81.68%
Level 4: 4000 - $60 - 3,265 - 81.63%
Luxury : 1000 - $250 - 810 - 80.95%
Total Capacity :18000
Team Popularity : 86.00%
Farm
Farm Level 1: 2000 - $35 - 1,828 - 91.41%
Farm Level 2: 1000 - $15 - 913 - 91.32%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %14,513 - 80.63%
Average Income per Game$2,245,155
Year to Date Revenue$42,657,939
Farm
Home Games Left20
Average Attendance - %2,741 - 91.38%
Average Income per Game$115,754
Year to Date Revenue$2,083,573

Expense

Pro Players Total Salaries$83,787,500
Farm Players Total Salaries$1,939,999
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,728,084
Farm Year To Date Expenses$962,284
Pro Salary Cap To Date$33,243,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,393,403
Farm Estimated Season Revenue$2,315,081
Pro Remaining Season Days117
Pro Expenses Per Days$428,220
Pro Estimated Expenses$50,101,740
Farm Remaining Season Days109
Farm Expenses Per Days$12,842
Farm Estimated Expenses$1,399,778
Estimated Season Expenses$51,501,518
Season Salary Cap$81,087,500
Estimate Under Maximum Salary Cap of $83,500,000$2,412,500
Estimate Over Minimum Salary Cap of $61,700,000 $19,387,500
Current Bank Account$45,352,291
Projected Bank Account$45,559,257

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
Darnell Nurse (1 Way Contract) $9,250,000 (7)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (8)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Zach Hyman (1 Way Contract) $5,500,000 (5)
Evander Kane (1 Way Contract) $5,125,000 (3)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (6)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Brett Kulak (1 Way Contract) $2,750,000 (3)
-1 Way Contract Salary Cap : $1,600,000
Anton Forsberg (1 Way Contract) $2,750,000 (2)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Michael McLeod (1 Way Contract) $1,400,000 (1)
William Carrier (1 Way Contract) $1,400,000 (1)
Dylan Holloway $925,000 (1)
Ukko-Pekka Luukkonen $837,500 (1)
Luke Glendening (1 Way Contract) $800,000 (2)
Lane Pederson (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Robert Hagg (1 Way Contract) $775,000 (1)
Sam Gagner (1 Way Contract) $775,000 (1)
Adam Erne (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Dominic Toninato $775,000 (2)
Jimmy Vesey (1 Way Contract) $775,000 (1)
Vincent Desharnais $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $83,787,500
Year 2025 : $72,600,000
Year 2026 : $53,000,000
Year 2027 : $26,375,000
Salary Average Commitment
Year 2024 : $83,787,500
Year 2025 : $72,600,000
Year 2026 : $53,000,000
Year 2027 : $26,375,000
Salary Cap with 1 Way Contract
Year 2024 : $81,087,496
Year 2025 : $70,675,000
Year 2026 : $51,850,000
Year 2027 : $26,375,000

Farm Players Salaries

Carl Berglund $95,000 (1)
Xavier Bourgault $92,500 (2)
Carter Savoie $92,500 (1)
Jayden Grubbe $86,750 (3)
Noel Hoefenmayer $84,500 (1)
Max Wanner $82,833 (3)
Ty Tullio $82,333 (2)
James Hamblin $80,750 (1)
Matvey Petrov $80,333 (3)
Tanner Kaspick $77,500 (1)
Zac Dalpe $77,500 (2)
Cam Dineen $77,500 (1)
Ben Gleason $77,500 (2)
Seth Griffith $77,500 (1)
Kasimir Kaskisuo $77,500 (1)
Philip Kemp $77,500 (2)
Brad Malone $77,500 (1)
Zane McIntyre $77,500 (1)
Jeremy McKenna $77,500 (1)
Markus Niemelainen $77,500 (1)
Lukas Rousek $77,500 (2)
Zachary Sanford $77,500 (1)
Keith Kinkaid $77,500 (1)
Greg McKegg $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,939,999
Year 2025 : $734,749
Year 2026 : $249,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,939,999
Year 2025 : $734,749
Year 2026 : $249,916
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 3,998 - 99.95%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 2000 - $35 - 1,859 - 92.94%
Farm Level 2: 1000 - $15 - 919 - 91.87%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %17,998 - 99.99%
Average Income per Game$2,786,121
Year to Date Revenue$44,577,939
Farm
Home Games Left20
Average Attendance - %2,778 - 92.58%
Average Income per Game$117,470
Year to Date Revenue$2,114,468

Expense

Pro Players Total Salaries$73,038,334
Farm Players Total Salaries$2,052,118
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,166,120
Farm Year To Date Expenses$1,107,517
Pro Salary Cap To Date$31,425,693
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,653,030
Farm Estimated Season Revenue$2,349,409
Pro Remaining Season Days117
Pro Expenses Per Days$373,931
Pro Estimated Expenses$43,749,927
Farm Remaining Season Days109
Farm Expenses Per Days$13,432
Farm Estimated Expenses$1,464,088
Estimated Season Expenses$45,214,015
Season Salary Cap$72,228,335
Estimate Under Maximum Salary Cap of $83,500,000$11,271,665
Estimate Over Minimum Salary Cap of $61,700,000 $10,528,335
Current Bank Account$55,223,531
Projected Bank Account$82,011,955

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (7)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (7)
Dougie Hamilton (1 Way Contract) $9,000,000 (5)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Teuvo Teravainen (1 Way Contract) $2,700,000 (1)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Jason Dickinson (1 Way Contract) $2,650,000 (1)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Tommy Novak (1 Way Contract) $1,350,000 (1)
Mike Reilly (1 Way Contract) $1,000,000 (1)
Cayden Primeau (1 Way Contract) $890,000 (2)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Jonah Gadjovich (1 Way Contract) $810,000 (1)
-1 Way Contract Salary Cap : $0
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
Ryan Lomberg (1 Way Contract) $800,000 (1)
Mark Jankowski (1 Way Contract) $775,000 (1)
Mattias Janmark (1 Way Contract) $775,000 (1)
Michael Carcone (1 Way Contract) $775,000 (2)
Kiefer Sherwood (1 Way Contract) $775,000 (1)
Trevor Lewis (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $82,038,334
Year 2025 : $52,636,667
Year 2026 : $38,500,000
Year 2027 : $28,500,000
Salary Average Commitment
Year 2024 : $82,038,334
Year 2025 : $52,636,667
Year 2026 : $38,500,000
Year 2027 : $28,500,000
Salary Cap with 1 Way Contract
Year 2024 : $81,228,336
Year 2025 : $52,636,667
Year 2026 : $38,500,000
Year 2027 : $28,500,000

Farm Players Salaries

Ludovic Waeber $95,000 (1)
Michael Benning $91,667 (2)
Mack Guzda $89,750 (1)
Ryan McAllister $89,700 (3)
Uvis Balinskis $87,000 (1)
Evan Nause $86,417 (3)
Zach Uens $85,917 (2)
Calle Sjalin $85,500 (1)
Santtu Kinnunen $85,500 (1)
Justin Sourdif $84,750 (2)
Kai Schwindt $82,167 (1)
Patrick Giles $81,250 (1)
Justin Dowling $77,500 (2)
Matthew Highmore $77,500 (1)
Casey Fitzgerald $77,500 (1)
Rocco Grimaldi $77,500 (1)
Rourke Chartier $77,500 (1)
Michael Sgarbossa $77,500 (2)
Matt Kiersted $77,500 (1)
Vinni Lettieri $77,500 (2)
William Lockwood $77,500 (2)
Malcolm Subban $77,500 (1)
Austin Strand $77,500 (1)
Alexander True $77,500 (1)
Lucas Carlsson $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,052,118
Year 2025 : $748,451
Year 2026 : $176,117
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,052,118
Year 2025 : $748,451
Year 2026 : $176,117
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $120 - 5,138 - 85.63%
Level 2: 5000 - $100 - 4,317 - 86.35%
Level 3: 2000 - $80 - 1,701 - 85.04%
Level 4: 4000 - $60 - 3,501 - 87.52%
Luxury : 1000 - $250 - 857 - 85.70%
Total Capacity :18000
Team Popularity : 92.00%
Farm
Farm Level 1: 2000 - $35 - 1,802 - 90.12%
Farm Level 2: 1000 - $15 - 944 - 94.36%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,513 - 86.19%
Average Income per Game$2,396,808
Year to Date Revenue$31,158,506
Farm
Home Games Left21
Average Attendance - %2,746 - 91.54%
Average Income per Game$115,086
Year to Date Revenue$1,956,466

Expense

Pro Players Total Salaries$85,926,667
Farm Players Total Salaries$1,605,392
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,349,721
Farm Year To Date Expenses$855,001
Pro Salary Cap To Date$33,042,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,110,628
Farm Estimated Season Revenue$2,416,811
Pro Remaining Season Days117
Pro Expenses Per Days$439,024
Pro Estimated Expenses$51,365,808
Farm Remaining Season Days109
Farm Expenses Per Days$11,081
Farm Estimated Expenses$1,207,829
Estimated Season Expenses$52,573,637
Season Salary Cap$81,271,672
Estimate Under Maximum Salary Cap of $83,500,000$2,228,328
Estimate Over Minimum Salary Cap of $61,700,000 $19,571,672
Current Bank Account$39,209,866
Projected Bank Account$56,163,668

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (3)
Kevin Fiala (1 Way Contract) $7,875,000 (6)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Phillip Danault (1 Way Contract) $5,500,000 (4)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Mikey Anderson (1 Way Contract) $4,500,000 (5)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Andreas Athanasiou (1 Way Contract) $4,000,000 (2)
Matt Grzelcyk (1 Way Contract) $3,690,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Pheonix Copley (1 Way Contract) $1,875,000 (1)
-1 Way Contract Salary Cap : $725,000
Blake Lizotte (1 Way Contract) $1,675,000 (1)
-1 Way Contract Salary Cap : $525,000
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Charlie Lindgren (1 Way Contract) $1,100,000 (2)
Anthony Stolarz (1 Way Contract) $1,100,000 (1)
Kurtis MacDermid (1 Way Contract) $987,500 (1)
Quinton Byfield $894,167 (1)
Alex Laferriere $875,000 (2)
Brendan Lemieux (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Dylan Coghlan (1 Way Contract) $800,000 (1)
Justin Bailey $800,000 (1)
Jonas Johansson (1 Way Contract) $780,000 (2)
-1 Way Contract Salary Cap : $0
William Lagesson $775,000 (1)
Jaret Anderson-Dolan (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Tyson Jost (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2024 : $85,926,667
Year 2025 : $55,555,000
Year 2026 : $42,375,000
Year 2027 : $28,875,000
Salary Average Commitment
Year 2024 : $85,926,667
Year 2025 : $55,555,000
Year 2026 : $42,375,000
Year 2027 : $28,875,000
Salary Cap with 1 Way Contract
Year 2024 : $81,271,664
Year 2025 : $54,775,000
Year 2026 : $42,375,000
Year 2027 : $28,875,000

Farm Players Salaries

Brandt Clarke $90,000 (2)
Andre Lee $88,375 (1)
Kim Nousiainen $85,917 (2)
Francesco Pinelli $84,500 (3)
Cole Krygier $83,750 (2)
Samuel Helenius $80,600 (3)
Hayden Hodgson $80,000 (1)
Steven Santini $80,000 (1)
T.J. Tynan $78,750 (1)
Wade Allison $78,500 (1)
Jesse Ylonen $77,500 (1)
Tyler Madden $77,500 (1)
Jacob Moverare $77,500 (1)
Austin Rueschhoff $77,500 (1)
Jimmy Schuldt $77,500 (1)
Akil Thomas $77,500 (1)
Mason Geertsen $77,500 (2)
Kevin Connauton $77,500 (1)
Taylor Ward $77,500 (1)
Mikhail Maltsev $77,500 (1)
Zack Andrusiak $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,605,392
Year 2025 : $502,267
Year 2026 : $165,100
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,605,392
Year 2025 : $502,267
Year 2026 : $165,100
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 5,859 - 97.66%
Level 2: 5000 - $100 - 4,853 - 97.06%
Level 3: 2000 - $80 - 1,923 - 96.13%
Level 4: 4000 - $60 - 3,860 - 96.49%
Luxury : 1000 - $250 - 965 - 96.52%
Total Capacity :18000
Team Popularity : 106.00%
Farm
Farm Level 1: 2000 - $35 - 1,877 - 93.84%
Farm Level 2: 1000 - $15 - 921 - 92.09%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %17,460 - 97.00%
Average Income per Game$2,704,502
Year to Date Revenue$45,976,529
Farm
Home Games Left20
Average Attendance - %2,798 - 93.26%
Average Income per Game$118,462
Year to Date Revenue$2,132,310

Expense

Pro Players Total Salaries$82,054,167
Farm Players Total Salaries$1,748,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,889,526
Farm Year To Date Expenses$926,416
Pro Salary Cap To Date$33,023,874
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,908,041
Farm Estimated Season Revenue$2,369,233
Pro Remaining Season Days117
Pro Expenses Per Days$419,465
Pro Estimated Expenses$49,077,405
Farm Remaining Season Days109
Farm Expenses Per Days$11,835
Farm Estimated Expenses$1,290,015
Estimated Season Expenses$50,367,420
Season Salary Cap$79,104,166
Estimate Under Maximum Salary Cap of $83,500,000$4,395,834
Estimate Over Minimum Salary Cap of $61,700,000 $17,404,166
Current Bank Account$53,471,461
Projected Bank Account$70,381,315

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (7)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Tomas Hertl (1 Way Contract) $8,137,500 (7)
Matt Boldy (1 Way Contract) $8,000,000 (7)
Mats Zuccarello (1 Way Contract) $6,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (5)
Joel Eriksson-Ek (1 Way Contract) $5,250,000 (6)
Nick Bjugstad (1 Way Contract) $2,625,000 (2)
Tom Wilson (1 Way Contract) $2,583,334 (1)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Jake DeBrusk (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (1)
Jan Rutta (1 Way Contract) $1,375,000 (2)
Semyon Varlamov (1 Way Contract) $1,375,000 (2)
Josh Brown (1 Way Contract) $1,275,000 (1)
Jon Merrill (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Nick Cousins (1 Way Contract) $1,100,000 (1)
Pat Maroon (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Brock Faber $925,000 (2)
Connor Dewar (1 Way Contract) $800,000 (1)
Joe Snively (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $82,054,167
Year 2025 : $58,187,500
Year 2026 : $45,887,500
Year 2027 : $36,887,500
Salary Average Commitment
Year 2024 : $82,054,167
Year 2025 : $58,187,500
Year 2026 : $45,887,500
Year 2027 : $36,887,500
Salary Cap with 1 Way Contract
Year 2024 : $79,104,168
Year 2025 : $57,037,500
Year 2026 : $45,887,500
Year 2027 : $36,887,500

Farm Players Salaries

Jesper Wallstedt $92,500 (2)
Vladislav Firstov $92,500 (2)
Adam Beckman $89,417 (1)
Kyle Masters $86,500 (3)
David Spacek $86,250 (3)
Michael Milne $86,167 (2)
Ryan O'Rourke $85,583 (2)
Sammy Walker $85,500 (1)
Simon Johansson $85,500 (1)
Maxim Cajkovic $85,083 (1)
Adam Raska $84,833 (1)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Hunter Jones $78,750 (1)
Nick Swaney $77,500 (1)
Jack Peart $77,500 (1)
Alex Limoges $77,500 (1)
Brandon Gignac $77,500 (2)
Steven Fogarty $77,500 (1)
Matt Radomsky $77,500 (1)
Nic Petan $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,748,583
Year 2025 : $774,500
Year 2026 : $172,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,748,583
Year 2025 : $774,500
Year 2026 : $172,750
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $120 - 5,527 - 92.12%
Level 2: 5000 - $100 - 4,638 - 92.76%
Level 3: 2000 - $80 - 1,818 - 90.91%
Level 4: 4000 - $60 - 3,692 - 92.29%
Luxury : 1000 - $250 - 925 - 92.46%
Total Capacity :18000
Team Popularity : 99.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.68%
Farm Level 2: 1000 - $15 - 927 - 92.72%
Farm Total Capacity :3000

Income

Home Games Left21
Average Attendance - %16,599 - 92.22%
Average Income per Game$2,570,422
Year to Date Revenue$51,408,442
Farm
Home Games Left20
Average Attendance - %2,801 - 93.36%
Average Income per Game$118,432
Year to Date Revenue$2,131,780

Expense

Pro Players Total Salaries$80,679,583
Farm Players Total Salaries$1,573,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,305,267
Farm Year To Date Expenses$919,953
Pro Salary Cap To Date$28,077,847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,978,864
Farm Estimated Season Revenue$2,368,644
Pro Remaining Season Days117
Pro Expenses Per Days$412,523
Pro Estimated Expenses$48,265,191
Farm Remaining Season Days109
Farm Expenses Per Days$10,913
Farm Estimated Expenses$1,189,517
Estimated Season Expenses$49,454,708
Season Salary Cap$73,599,584
Estimate Under Maximum Salary Cap of $83,500,000$9,900,416
Estimate Over Minimum Salary Cap of $61,700,000 $11,899,584
Current Bank Account$64,065,229
Projected Bank Account$70,958,029

Pro Players Salaries

Nick Suzuki (1 Way Contract) $7,875,000 (7)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Josh Anderson (1 Way Contract) $5,500,000 (4)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Mike Matheson (1 Way Contract) $4,875,000 (3)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Jake Allen (1 Way Contract) $4,000,000 (2)
David Savard (1 Way Contract) $3,500,000 (2)
Joel Armia (1 Way Contract) $3,400,000 (2)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Alex Newhook (1 Way Contract) $2,900,000 (4)
Sean Monahan (1 Way Contract) $2,000,000 (1)
Antti Raanta (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Jordan Harris (1 Way Contract) $1,400,000 (2)
Matt Benning (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Troy Stecher (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Sam Montembeault (1 Way Contract) $1,000,000 (1)
Pierre-Edouard Bellemare (1 Way Contract) $968,750 (1)
Juraj Slafkovsky $950,000 (2)
Gustav Lindstrom (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Justin Barron $925,000 (1)
Jayden Struble $867,500 (2)
Kaiden Guhle $863,333 (2)
Xavier Simoneau (1 Way Contract) $855,000 (2)
-1 Way Contract Salary Cap : $0
Andrew Cogliano (1 Way Contract) $825,000 (1)
Michael Pezzetta (1 Way Contract) $812,500 (2)
Nathan Walker (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Johnathan Kovacevic $775,000 (2)
Total Pro Players31
Salary Commitment
Year 2024 : $80,679,583
Year 2025 : $67,385,833
Year 2026 : $38,612,500
Year 2027 : $24,125,000
Salary Average Commitment
Year 2024 : $80,679,583
Year 2025 : $67,385,833
Year 2026 : $38,612,500
Year 2027 : $24,125,000
Salary Cap with 1 Way Contract
Year 2024 : $73,599,576
Year 2025 : $64,280,832
Year 2026 : $37,462,500
Year 2027 : $24,125,000

Farm Players Salaries

David Reinbacher $95,000 (4)
Jakub Dobes $92,500 (2)
Filip Mesar $91,833 (1)
Logan Mailloux $90,000 (3)
Sean Farrell $89,750 (2)
Mattias Norlinder $85,917 (1)
William Trudeau $85,667 (2)
Joshua Roy $83,500 (3)
Jan Mysak $82,833 (2)
Nathan Legare $78,917 (1)
Nicolas Beaudin $77,500 (1)
Lucas Condotta $77,500 (2)
Adam Cracknell $77,500 (1)
Thomas Milic $77,500 (1)
Tyson Feist $77,500 (1)
Brett Seney $77,500 (1)
Jett Jones $77,500 (1)
Luke Tuch $77,500 (1)
Lias Andersson $77,500 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $1,573,417
Year 2025 : $696,750
Year 2026 : $268,500
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $1,573,417
Year 2025 : $696,750
Year 2026 : $268,500
Year 2027 : $95,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $120 - 5,610 - 93.49%
Level 2: 5000 - $100 - 4,661 - 93.23%
Level 3: 2000 - $80 - 1,873 - 93.63%
Level 4: 4000 - $60 - 3,822 - 95.55%
Luxury : 1000 - $250 - 922 - 92.20%
Total Capacity :18000
Team Popularity : 101.00%
Farm
Farm Level 1: 2000 - $35 - 1,839 - 91.95%
Farm Level 2: 1000 - $15 - 940 - 93.99%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %16,888 - 93.82%
Average Income per Game$2,605,892
Year to Date Revenue$44,300,172
Farm
Home Games Left20
Average Attendance - %2,779 - 92.63%
Average Income per Game$116,915
Year to Date Revenue$2,104,461

Expense

Pro Players Total Salaries$63,719,833
Farm Players Total Salaries$2,031,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,592,500
Pro Year To Date Expenses$26,478,818
Farm Year To Date Expenses$1,097,969
Pro Salary Cap To Date$25,338,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,541,419
Farm Estimated Season Revenue$2,338,290
Pro Remaining Season Days117
Pro Expenses Per Days$326,868
Pro Estimated Expenses$38,243,556
Farm Remaining Season Days109
Farm Expenses Per Days$13,325
Farm Estimated Expenses$1,452,425
Estimated Season Expenses$39,695,981
Season Salary Cap$62,162,333
Estimate Under Maximum Salary Cap of $83,500,000$21,337,667
Estimate Over Minimum Salary Cap of $61,700,000 $462,333
Current Bank Account$73,351,503
Projected Bank Account$98,535,231

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (5)
Filip Forsberg (1 Way Contract) $8,500,000 (7)
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Mike Hoffman (1 Way Contract) $4,500,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
Dante Fabbro (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
Jesper Fast (1 Way Contract) $2,000,000 (1)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,800,000 (4)
Kaapo Kahkonen (1 Way Contract) $1,375,000 (1)
Mackie Samoskevich $925,000 (2)
Fedor Svechkov $925,000 (3)
Henry Thrun $912,500 (1)
Zach L'Heureux $863,334 (3)
Philip Tomasino $863,333 (1)
Santeri Hatakka $850,833 (1)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Fraser Minten $845,833 (1)
Taylor Raddysh (1 Way Contract) $775,000 (1)
Liam Foudy $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $63,719,833
Year 2025 : $38,472,334
Year 2026 : $30,647,334
Year 2027 : $19,359,000
Salary Average Commitment
Year 2024 : $63,719,833
Year 2025 : $38,472,334
Year 2026 : $30,647,334
Year 2027 : $19,359,000
Salary Cap with 1 Way Contract
Year 2024 : $60,569,833
Year 2025 : $38,472,334
Year 2026 : $30,647,334
Year 2027 : $19,359,000

Farm Players Salaries

Filip Bystedt $95,000 (1)
Yaroslav Askarov $92,500 (2)
Domenick Fensore $92,500 (2)
Reid Schaefer $91,833 (4)
Joakim Kemell $91,833 (1)
Adam Wilsby $84,250 (1)
Jack Thompson $82,833 (2)
Jack Matier $80,167 (3)
Luke Prokop $79,333 (2)
Egor Afanasyev $78,917 (1)
Navrin Mutter $77,667 (2)
Joseph Blandisi $77,500 (1)
Kevin Gravel $77,500 (1)
Jordan Gross $77,500 (1)
Jake Livingstone $77,500 (2)
Roland McKeown $77,500 (1)
Mitch Gibson $77,500 (1)
Zach Solow $77,500 (1)
Jasper Weatherby $77,500 (1)
Jacob Barczewski $77,500 (1)
Mark Liwiski $77,500 (1)
Zachary Okabe $77,500 (1)
Cooper Walker $77,500 (1)
Dustin Tokarski $77,500 (1)
Brett Budgell $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,031,833
Year 2025 : $674,333
Year 2026 : $172,000
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,031,833
Year 2025 : $674,333
Year 2026 : $172,000
Year 2027 : $91,833

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $120 - 5,160 - 86.01%
Level 2: 5000 - $100 - 4,312 - 86.24%
Level 3: 2000 - $80 - 1,684 - 84.22%
Level 4: 4000 - $60 - 3,476 - 86.91%
Luxury : 1000 - $250 - 852 - 85.20%
Total Capacity :18000
Team Popularity : 91.00%
Farm
Farm Level 1: 2000 - $35 - 1,829 - 91.43%
Farm Level 2: 1000 - $15 - 940 - 93.99%
Farm Total Capacity :3000

Income

Home Games Left20
Average Attendance - %15,485 - 86.03%
Average Income per Game$2,394,143
Year to Date Revenue$50,276,997
Farm
Home Games Left20
Average Attendance - %2,769 - 92.29%
Average Income per Game$116,370
Year to Date Revenue$2,094,655

Expense

Pro Players Total Salaries$71,444,124
Farm Players Total Salaries$2,105,998
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,930,875
Pro Year To Date Expenses$29,692,019
Farm Year To Date Expenses$1,107,106
Pro Salary Cap To Date$27,980,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,882,854
Farm Estimated Season Revenue$2,327,394
Pro Remaining Season Days117
Pro Expenses Per Days$365,879
Pro Estimated Expenses$42,807,843
Farm Remaining Season Days109
Farm Expenses Per Days$13,716
Farm Estimated Expenses$1,495,044
Estimated Season Expenses$44,302,887
Season Salary Cap$78,299,996
Estimate Under Maximum Salary Cap of $83,500,000$5,200,004
Estimate Over Minimum Salary Cap of $61,700,000 $16,599,996
Current Bank Account$65,547,376
Projected Bank Account$71,454,737

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (2)
-1 Way Contract Salary Cap : $6,850,000
Jack Hughes (1 Way Contract) $8,000,000 (7)
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
Andrei Kuzmenko (1 Way Contract) $6,875,000 (2)
Cal Petersen (1 Way Contract) $6,000,000 (2)
-1 Way Contract Salary Cap : $4,850,000
Ondrej Palat (1 Way Contract) $6,000,000 (4)
-1 Way Contract Salary Cap : $4,850,000
Jason Zucker (1 Way Contract) $5,300,000 (1)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Tomas Tatar (1 Way Contract) $1,500,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Luke Hughes $925,000 (2)
Anton Lundell $925,000 (1)
Raphael Lavoie $874,125 (1)
Maxwell Crozier $867,500 (2)
Sam Poulin $863,333 (1)
Akira Schmid $850,833 (1)
Nico Daws $850,833 (1)
Calen Addison (1 Way Contract) $825,000 (1)
Zac Jones (1 Way Contract) $812,500 (1)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Scott Perunovich (1 Way Contract) $775,000 (1)
Ty Smith (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Erik Kallgren (1 Way Contract) $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2024 : $77,444,124
Year 2025 : $54,742,500
Year 2026 : $24,575,000
Year 2027 : $24,575,000
Salary Average Commitment
Year 2024 : $77,444,124
Year 2025 : $54,742,500
Year 2026 : $24,575,000
Year 2027 : $24,575,000
Salary Cap with 1 Way Contract
Year 2024 : $73,219,128
Year 2025 : $51,292,500
Year 2026 : $23,425,000
Year 2027 : $23,425,000

Farm Players Salaries

Jacob Ingham $95,000 (1)
Sam Honzek $95,000 (4)
Adam Fantilli $95,000 (3)
Brian Halonen $92,500 (1)
Kent Johnson $92,500 (1)
Simon Nemec $91,833 (3)
Alexander Holtz $89,417 (2)
Daniil Misyul $86,750 (2)
Zack Bolduc $86,333 (3)
Brennan Othmann $86,333 (3)
Chase Stillman $86,333 (3)
Nolan Foote $86,333 (1)
Michael Vukojevic $85,083 (1)
Graeme Clarke $85,083 (1)
Bradley Marek $77,500 (1)
Lleyton Moore $77,500 (1)
Mark Duarte $77,500 (1)
Gabriel Carriere $77,500 (1)
Tyler Wotherspoon $77,500 (1)
Tyce Thompson $77,500 (1)
Samuel Laberge $77,500 (1)
Michael Prapavessis $77,500 (1)
Sam Houde $77,500 (1)
Jonathan Lemieux $77,500 (1)
Shane Bowers $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,105,998
Year 2025 : $716,999
Year 2026 : $540,832
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $2,105,998
Year 2025 : $716,999
Year 2026 : $540,832
Year 2027 : $95,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $120 - 5,944 - 99.07%
Level 2: 5000 - $100 - 4,976 - 99.51%
Level 3: 2000 - $80 - 1,991 - 99.53%
Level 4: 4000 - $60 - 3,971 - 99.26%
Luxury : 1000 - $250 - 997 - 99.68%
Total Capacity :18000
Team Popularity : 115.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.82%
Farm Level 2: 1000 - $15 - 923 - 92.26%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %17,877 - 99.32%
Average Income per Game$2,767,700
Year to Date Revenue$44,283,203
Farm
Home Games Left20
Average Attendance - %2,799 - 93.30%
Average Income per Game$118,477
Year to Date Revenue$2,132,585

Expense

Pro Players Total Salaries$84,330,833
Farm Players Total Salaries$2,029,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,630,190
Farm Year To Date Expenses$1,107,328
Pro Salary Cap To Date$33,243,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,192,505
Farm Estimated Season Revenue$2,369,539
Pro Remaining Season Days117
Pro Expenses Per Days$430,964
Pro Estimated Expenses$50,422,788
Farm Remaining Season Days109
Farm Expenses Per Days$13,314
Farm Estimated Expenses$1,451,226
Estimated Season Expenses$51,874,014
Season Salary Cap$81,930,832
Estimate Under Maximum Salary Cap of $83,500,000$1,569,168
Estimate Over Minimum Salary Cap of $61,700,000 $20,230,832
Current Bank Account$61,226,018
Projected Bank Account$80,914,048

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (5)
Bo Horvat (1 Way Contract) $8,000,000 (8)
Anders Lee (1 Way Contract) $7,000,000 (3)
Ryan Pulock (1 Way Contract) $6,150,000 (7)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (6)
Kyle Palmieri (1 Way Contract) $5,000,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Scott Mayfield (1 Way Contract) $3,500,000 (6)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (4)
Matt Martin (1 Way Contract) $1,500,000 (1)
Oliver Wahlstrom (1 Way Contract) $950,000 (1)
Martin Jones (1 Way Contract) $900,000 (1)
Simon Holmstrom $863,333 (1)
Ruslan Iskhakov $855,000 (1)
Sebastian D Aho (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Kyle MacLean $800,000 (1)
Robin Salo (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Samuel Bolduc (1 Way Contract) $800,000 (2)
Julien Gauthier (1 Way Contract) $787,500 (2)
Dakota Mermis $775,000 (1)
Hudson Fasching (1 Way Contract) $775,000 (2)
Mason Morelli $775,000 (2)
Jonny Tychonick (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2024 : $84,330,833
Year 2025 : $71,287,500
Year 2026 : $50,050,000
Year 2027 : $43,050,000
Salary Average Commitment
Year 2024 : $84,330,833
Year 2025 : $71,287,500
Year 2026 : $50,050,000
Year 2027 : $43,050,000
Salary Cap with 1 Way Contract
Year 2024 : $81,930,832
Year 2025 : $71,287,500
Year 2026 : $50,050,000
Year 2027 : $43,050,000

Farm Players Salaries

Emil Heineman $89,750 (2)
Travis Mitchell $88,250 (2)
Matthew Maggio $87,000 (3)
Aidan Fulp $87,000 (2)
Brett Berard $86,750 (3)
Eetu Liukas $86,750 (3)
Tyler Boucher $86,333 (3)
William Dufour $85,917 (2)
Daylan Kuefler $84,000 (3)
Reece Newkirk $82,833 (1)
Otto Koivula $80,000 (1)
Alex Jefferies $77,500 (1)
Grant Hutton $77,500 (2)
Dennis Cholowski $77,500 (1)
Arnaud Durandeau $77,500 (1)
Hudson Elynuik $77,500 (1)
Oscar Dansk $77,500 (1)
Paul LaDue $77,500 (1)
Matt Donovan $77,500 (1)
Jayson Megna $77,500 (1)
Kevin Mandolese $77,500 (1)
Fredrik Olofsson $77,500 (1)
Logan Shaw $77,500 (1)
Devin Shore $77,500 (1)
Jakub Skarek $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,029,583
Year 2025 : $859,250
Year 2026 : $430,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,029,583
Year 2025 : $859,250
Year 2026 : $430,833
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $120 - 5,514 - 91.90%
Level 2: 5000 - $100 - 4,624 - 92.49%
Level 3: 2000 - $80 - 1,818 - 90.91%
Level 4: 4000 - $60 - 3,729 - 93.23%
Luxury : 1000 - $250 - 896 - 89.61%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 1,873 - 93.67%
Farm Level 2: 1000 - $15 - 923 - 92.34%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %16,582 - 92.12%
Average Income per Game$2,558,873
Year to Date Revenue$43,500,848
Farm
Home Games Left20
Average Attendance - %2,797 - 93.22%
Average Income per Game$118,332
Year to Date Revenue$2,129,977

Expense

Pro Players Total Salaries$82,916,608
Farm Players Total Salaries$1,999,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,410,134
Farm Year To Date Expenses$1,063,842
Pro Salary Cap To Date$33,577,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,412,962
Farm Estimated Season Revenue$2,366,641
Pro Remaining Season Days117
Pro Expenses Per Days$423,821
Pro Estimated Expenses$49,587,057
Farm Remaining Season Days109
Farm Expenses Per Days$13,154
Farm Estimated Expenses$1,433,786
Estimated Season Expenses$51,020,843
Season Salary Cap$79,729,107
Estimate Under Maximum Salary Cap of $83,500,000$3,770,893
Estimate Over Minimum Salary Cap of $61,700,000 $18,029,107
Current Bank Account$42,041,260
Projected Bank Account$54,800,020

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
Adam Fox (1 Way Contract) $9,500,000 (6)
Mika Zibanejad (1 Way Contract) $8,500,000 (7)
Chris Kreider (1 Way Contract) $6,500,000 (4)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (6)
Bryan Rust (1 Way Contract) $5,125,000 (5)
Filip Chytil (1 Way Contract) $4,437,500 (4)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (4)
Adam Henrique (1 Way Contract) $2,912,500 (1)
Luke Schenn (1 Way Contract) $2,800,000 (3)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Matt Roy (1 Way Contract) $1,575,000 (1)
Tony DeAngelo (1 Way Contract) $1,256,250 (1)
Kevin Shattenkirk (1 Way Contract) $1,100,000 (1)
Braden Schneider $925,000 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Sam Carrick (1 Way Contract) $850,000 (1)
Austin Watson (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Adam Edstrom $846,667 (2)
Erik Gustafsson (1 Way Contract) $825,000 (1)
Tyler Pitlick (1 Way Contract) $787,500 (1)
-1 Way Contract Salary Cap : $0
Jake Leschyshyn (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Louis Domingue (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jonny Brodzinski $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2024 : $86,788,608
Year 2025 : $73,257,358
Year 2026 : $57,772,024
Year 2027 : $43,329,167
Salary Average Commitment
Year 2024 : $86,788,607
Year 2025 : $73,257,357
Year 2026 : $57,772,024
Year 2027 : $43,329,167
Salary Cap with 1 Way Contract
Year 2024 : $83,601,104
Year 2025 : $72,482,360
Year 2026 : $57,772,024
Year 2027 : $43,329,167

Farm Players Salaries

Bobby Trivigno $92,500 (1)
Karl Henriksson $87,000 (1)
Ryder Korczak $85,917 (2)
Olof Lindbom $85,500 (1)
Adam Sykora $83,833 (4)
Dylan Garand $82,833 (2)
Matt Rempe $82,000 (2)
Dryden Hunt $80,000 (2)
Matthew Robertson $79,750 (1)
Hugo Ollas $77,500 (1)
Alex Peters $77,500 (1)
Trevor Carrick $77,500 (1)
Turner Elson $77,500 (1)
Mac Hollowell $77,500 (1)
Connor Mackey $77,500 (1)
Brandon Scanlin $77,500 (1)
Derrick Pouliot $77,500 (1)
Mike Vecchione $77,500 (1)
Chris Wagner $77,500 (1)
Christian Wolanin $77,500 (1)
Maxim Barbashev $77,500 (1)
Jaroslav Chmelar $77,500 (1)
Victor Mancini $77,500 (1)
Kalle Vaisanen $77,500 (1)
Alex Belzile $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $1,999,333
Year 2025 : $414,583
Year 2026 : $83,833
Year 2027 : $83,833
Salary Average Commitment
Year 2024 : $1,999,333
Year 2025 : $414,583
Year 2026 : $83,833
Year 2027 : $83,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $120 - 4,478 - 74.63%
Level 2: 5000 - $100 - 3,767 - 75.35%
Level 3: 2000 - $80 - 1,502 - 75.09%
Level 4: 4000 - $60 - 3,045 - 76.12%
Luxury : 1000 - $250 - 740 - 73.96%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 1,853 - 92.63%
Farm Level 2: 1000 - $15 - 940 - 93.97%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %13,531 - 75.17%
Average Income per Game$2,088,690
Year to Date Revenue$35,507,729
Farm
Home Games Left20
Average Attendance - %2,792 - 93.08%
Average Income per Game$117,617
Year to Date Revenue$2,117,097

Expense

Pro Players Total Salaries$77,547,381
Farm Players Total Salaries$2,361,432
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,184,026
Farm Year To Date Expenses$1,379,343
Pro Salary Cap To Date$30,971,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,128,559
Farm Estimated Season Revenue$2,352,330
Pro Remaining Season Days117
Pro Expenses Per Days$396,704
Pro Estimated Expenses$46,414,368
Farm Remaining Season Days109
Farm Expenses Per Days$15,060
Farm Estimated Expenses$1,641,540
Estimated Season Expenses$48,055,908
Season Salary Cap$73,297,380
Estimate Under Maximum Salary Cap of $83,500,000$10,202,620
Estimate Over Minimum Salary Cap of $61,700,000 $11,597,380
Current Bank Account$51,698,782
Projected Bank Account$56,123,763

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (8)
Brady Tkachuk (1 Way Contract) $8,205,714 (5)
Jacob Trouba (1 Way Contract) $8,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (4)
Brandon Carlo (1 Way Contract) $4,100,000 (4)
Filip Gustavsson (1 Way Contract) $4,000,000 (3)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Jeremy Swayman (1 Way Contract) $4,000,000 (1)
Matt Duchene (1 Way Contract) $3,750,000 (1)
Alex Kerfoot (1 Way Contract) $3,500,000 (2)
Oliver Kylington (1 Way Contract) $1,875,000 (1)
-1 Way Contract Salary Cap : $725,000
Patrick Kane (1 Way Contract) $1,500,000 (1)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
John Beecher $925,000 (2)
Lucas Raymond $925,000 (1)
Jake Sanderson $925,000 (1)
Alex Vlasic $916,667 (1)
Nick Seeler (1 Way Contract) $775,000 (1)
Milan Lucic (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Vinnie Hinostroza (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Beck Malenstyn $775,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Nick Bonino (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Shane Pinto (1 Way Contract) $775,000 (1)
Mackenzie MacEachern (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2024 : $77,547,381
Year 2025 : $46,055,714
Year 2026 : $37,630,714
Year 2027 : $25,630,714
Salary Average Commitment
Year 2024 : $77,547,381
Year 2025 : $46,055,714
Year 2026 : $37,630,714
Year 2027 : $25,630,714
Salary Cap with 1 Way Contract
Year 2024 : $73,297,376
Year 2025 : $46,055,714
Year 2026 : $37,630,714
Year 2027 : $25,630,714

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Nolan Burke $107,708 (2)
Jake Chiasson $105,417 (3)
Drew Commesso $92,500 (3)
Tyler Kleven $91,667 (2)
Simon Edvinsson $89,500 (3)
Ryder Rolston $89,500 (3)
Fabian Lysell $86,333 (3)
Ridly Greig $86,333 (2)
Angus Crookshank $83,833 (1)
Donovan Sebrango $82,833 (2)
Zack Ostapchuk $82,600 (3)
Cole Reinhardt $81,333 (1)
Isaac Poulter $81,250 (2)
Jacob Larsson $77,500 (1)
Ben Zloty $77,500 (1)
Ben Steeves $77,500 (1)
John Hayden $77,500 (1)
Dillon Heatherington $77,500 (1)
Lleyton Roed $77,500 (1)
Justin Hryckowian $77,500 (1)
Jacob Quillan $77,500 (1)
Stephen Halliday $77,500 (1)
Garrett Pilon $77,500 (1)
Chase Priskie $77,500 (1)
Evan Cormier $77,500 (1)
Hunter McDonald $77,500 (1)
Brett Murray $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,361,432
Year 2025 : $995,641
Year 2026 : $545,850
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,361,432
Year 2025 : $995,641
Year 2026 : $545,850
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $120 - 2,859 - 47.64%
Level 2: 5000 - $100 - 2,326 - 46.52%
Level 3: 2000 - $80 - 952 - 47.61%
Level 4: 4000 - $60 - 1,903 - 47.58%
Luxury : 1000 - $250 - 467 - 46.68%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 2000 - $35 - 1,859 - 92.96%
Farm Level 2: 1000 - $15 - 923 - 92.32%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %8,507 - 47.26%
Average Income per Game$1,315,253
Year to Date Revenue$24,989,804
Farm
Home Games Left20
Average Attendance - %2,783 - 92.75%
Average Income per Game$117,595
Year to Date Revenue$2,116,717

Expense

Pro Players Total Salaries$71,682,484
Farm Players Total Salaries$2,218,791
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,281,250
Pro Year To Date Expenses$29,336,138
Farm Year To Date Expenses$1,172,421
Pro Salary Cap To Date$28,008,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,935,563
Farm Estimated Season Revenue$2,351,908
Pro Remaining Season Days117
Pro Expenses Per Days$367,083
Pro Estimated Expenses$42,948,711
Farm Remaining Season Days109
Farm Expenses Per Days$14,309
Farm Estimated Expenses$1,559,681
Estimated Season Expenses$44,508,392
Season Salary Cap$78,263,734
Estimate Under Maximum Salary Cap of $83,500,000$5,236,266
Estimate Over Minimum Salary Cap of $61,700,000 $16,563,734
Current Bank Account$29,486,793
Projected Bank Account$16,265,872

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (7)
Sean Couturier (1 Way Contract) $7,500,000 (7)
Vince Dunn (1 Way Contract) $7,350,000 (4)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson $5,000,000 (2)
Joel Farabee (1 Way Contract) $5,000,000 (5)
Damon Severson (1 Way Contract) $4,700,000 (8)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Sean Walker (1 Way Contract) $2,650,000 (1)
Noah Cates (1 Way Contract) $2,625,000 (2)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Max Pacioretty (1 Way Contract) $2,000,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $600,000
Cam York (1 Way Contract) $1,600,000 (2)
Brandon Duhaime (1 Way Contract) $1,415,001 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Jack Drury $925,000 (1)
Bobby Brink $925,000 (1)
Tyson Foerster $863,333 (2)
Mark Kastelic (1 Way Contract) $835,000 (2)
Grigori Denisenko (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Egor Zamula (1 Way Contract) $775,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2024 : $74,307,484
Year 2025 : $63,717,483
Year 2026 : $45,800,000
Year 2027 : $38,750,000
Salary Average Commitment
Year 2024 : $74,307,484
Year 2025 : $63,717,483
Year 2026 : $45,800,000
Year 2027 : $38,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,607,488
Year 2025 : $61,792,484
Year 2026 : $44,650,000
Year 2027 : $38,750,000

Farm Players Salaries

Will Zmolek $92,000 (1)
Noah Ostlund $91,833 (4)
Emil Andrae $90,333 (3)
Adam Ginning $88,375 (1)
Caedan Bankier $86,750 (3)
Alexis Gendron $86,000 (3)
Topias Vilen $85,000 (3)
Ronnie Attard $85,000 (2)
Helge Grans $84,750 (2)
Ethan Samson $84,667 (3)
Tomas Hamara $83,167 (4)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Jon-Randall Avon $80,000 (3)
Zayde Wisdom $79,750 (2)
Olle Lycksell $78,750 (2)
Adam Brooks $77,500 (1)
Maxime Comtois $77,500 (1)
Ryan Francis $77,500 (1)
Pavel Cajan $77,500 (1)
Tanner Laczynski $77,500 (1)
Cooper Marody $77,500 (1)
Felix Sandstrom $77,500 (1)
Connor McClennon $77,500 (1)
Devin Cooley $77,500 (1)
Connor G Murphy $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,218,791
Year 2025 : $1,181,583
Year 2026 : $770,833
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,218,791
Year 2025 : $1,181,583
Year 2026 : $770,833
Year 2027 : $175,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $120 - 4,250 - 70.84%
Level 2: 5000 - $100 - 3,493 - 69.86%
Level 3: 2000 - $80 - 1,418 - 70.88%
Level 4: 4000 - $60 - 2,798 - 69.96%
Luxury : 1000 - $250 - 706 - 70.64%
Total Capacity :18000
Team Popularity : 76.00%
Farm
Farm Level 1: 2000 - $35 - 1,858 - 92.92%
Farm Level 2: 1000 - $15 - 913 - 91.26%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %12,666 - 70.37%
Average Income per Game$1,962,707
Year to Date Revenue$37,291,435
Farm
Home Games Left20
Average Attendance - %2,771 - 92.37%
Average Income per Game$117,312
Year to Date Revenue$2,111,609

Expense

Pro Players Total Salaries$80,371,008
Farm Players Total Salaries$1,697,252
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,731,383
Farm Year To Date Expenses$943,645
Pro Salary Cap To Date$31,401,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,179,556
Farm Estimated Season Revenue$2,346,232
Pro Remaining Season Days117
Pro Expenses Per Days$410,965
Pro Estimated Expenses$48,082,905
Farm Remaining Season Days109
Farm Expenses Per Days$11,564
Farm Estimated Expenses$1,260,476
Estimated Season Expenses$49,343,381
Season Salary Cap$75,196,008
Estimate Under Maximum Salary Cap of $83,500,000$8,303,992
Estimate Over Minimum Salary Cap of $61,700,000 $13,496,008
Current Bank Account$36,688,283
Projected Bank Account$32,870,690

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
Timo Meier (1 Way Contract) $8,800,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (5)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Tristan Jarry (1 Way Contract) $5,000,000 (5)
Rickard Rakell (1 Way Contract) $5,000,000 (5)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Ian Cole (1 Way Contract) $3,500,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Rem Pitlick (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack Quinn $863,333 (2)
Jack St-Ivany $857,500 (1)
Jack Rathbone (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Jansen Harkins (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Pierre-Olivier Joseph (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Chad Ruhwedel (1 Way Contract) $800,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Valtteri Puustinen $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Tomas Nosek (1 Way Contract) $775,000 (1)
John Ludvig (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Ryan Shea (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Calvin De-Haan (1 Way Contract) $775,000 (1)
Chris Tierney $775,000 (1)
Radim Zohorna $775,000 (1)
Ryan Carpenter $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2024 : $80,371,008
Year 2025 : $59,988,508
Year 2026 : $42,500,000
Year 2027 : $36,400,000
Salary Average Commitment
Year 2024 : $80,371,008
Year 2025 : $59,988,508
Year 2026 : $42,500,000
Year 2027 : $36,400,000
Salary Cap with 1 Way Contract
Year 2024 : $75,196,008
Year 2025 : $59,213,508
Year 2026 : $42,500,000
Year 2027 : $36,400,000

Farm Players Salaries

Corey Andonovski $92,500 (1)
Joel Blomqvist $88,667 (3)
Isaac Belliveau $87,500 (3)
Lukas Svejkovsky $85,917 (2)
Jordan Frasca $85,917 (2)
Taylor Gauthier $85,917 (2)
Raivis Ansons $84,417 (2)
Dillon Hamaliuk $78,917 (1)
Joona Koppanen $77,500 (2)
Taylor Fedun $77,500 (1)
Leon Gawanke $77,500 (1)
Jonathan Gruden $77,500 (1)
Marc Johnstone $77,500 (2)
Gustavs Davis Grigals $77,500 (1)
Griffin Mendel $77,500 (1)
Xavier Ouellet $77,500 (1)
Alexander Petrovic $77,500 (1)
Scott Sabourin $77,500 (2)
Dmitri Samorukov $77,500 (1)
Colin White $77,500 (1)
Jacob Peterson $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,697,252
Year 2025 : $750,835
Year 2026 : $176,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,697,252
Year 2025 : $750,835
Year 2026 : $176,167
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $120 - 5,367 - 89.44%
Level 2: 5000 - $100 - 4,382 - 87.63%
Level 3: 2000 - $80 - 1,795 - 89.75%
Level 4: 4000 - $60 - 3,525 - 88.14%
Luxury : 1000 - $250 - 900 - 89.96%
Total Capacity :18000
Team Popularity : 98.00%
Farm
Farm Level 1: 2000 - $35 - 1,856 - 92.78%
Farm Level 2: 1000 - $15 - 937 - 93.65%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %15,968 - 88.71%
Average Income per Game$2,476,662
Year to Date Revenue$42,103,256
Farm
Home Games Left20
Average Attendance - %2,792 - 93.07%
Average Income per Game$117,704
Year to Date Revenue$2,118,667

Expense

Pro Players Total Salaries$65,748,749
Farm Players Total Salaries$2,518,563
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,975,000
Pro Year To Date Expenses$29,196,620
Farm Year To Date Expenses$1,258,280
Pro Salary Cap To Date$26,824,399
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,439,891
Farm Estimated Season Revenue$2,354,074
Pro Remaining Season Days117
Pro Expenses Per Days$337,115
Pro Estimated Expenses$39,442,455
Farm Remaining Season Days109
Farm Expenses Per Days$15,887
Farm Estimated Expenses$1,731,683
Estimated Season Expenses$41,174,138
Season Salary Cap$67,123,747
Estimate Under Maximum Salary Cap of $83,500,000$16,376,253
Estimate Over Minimum Salary Cap of $61,700,000 $5,423,747
Current Bank Account$62,975,829
Projected Bank Account$83,595,656

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (4)
-1 Way Contract Salary Cap : $6,850,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (3)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Oskar Lindblom (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Radim Simek (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,100,000
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Ethan Bear (1 Way Contract) $2,062,500 (2)
-1 Way Contract Salary Cap : $912,500
Klim Kostin (1 Way Contract) $2,000,000 (2)
Georgii Merkulov $975,000 (2)
Ty Emberson $950,000 (1)
Nikolai Kovalenko $896,250 (2)
Arthur Kaliyev $894,167 (1)
Max Sasson (1 Way Contract) $870,000 (2)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Ville Heinola $863,333 (1)
Connor Zary $863,333 (2)
Juuso Parssinen $850,833 (1)
Maxence Guenette $813,333 (1)
Givani Smith (1 Way Contract) $800,000 (2)
Tobias Bjornfot (1 Way Contract) $775,000 (2)
Olivier Rodrigue $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2024 : $66,523,749
Year 2025 : $43,277,083
Year 2026 : $28,000,000
Year 2027 : $16,500,000
Salary Average Commitment
Year 2024 : $66,523,749
Year 2025 : $43,277,083
Year 2026 : $28,000,000
Year 2027 : $16,500,000
Salary Cap with 1 Way Contract
Year 2024 : $61,923,749
Year 2025 : $40,977,083
Year 2026 : $26,850,000
Year 2027 : $15,350,000

Farm Players Salaries

Collin Graf $117,708 (3)
Nikita Novikov $108,438 (3)
Valtteri Pulli $95,000 (2)
Shakir Mukhamadullin $89,417 (2)
Ethan Cardwell $86,750 (3)
Magnus Chrona $86,750 (2)
William Eklund $86,333 (3)
Artem Guryev $86,000 (3)
Brandon Coe $85,083 (1)
Tyrel Bauer $85,000 (2)
Mitchell Russell $83,667 (2)
Gannon Laroque $83,667 (3)
Riley Kidney $83,667 (3)
Ozzy Wiesblatt $83,583 (2)
Nick Cicek $83,500 (1)
Danil Gushchin $82,833 (2)
Anson Thornton $80,000 (3)
Tristen Robins $79,750 (2)
Nikita Okhotiuk $78,917 (1)
Riley Fiddler-Schultz $77,500 (1)
Chas Sharpe $77,500 (1)
Jackson Berezowski $77,500 (1)
Owen Pederson $77,500 (1)
Eetu Makiniemi $77,500 (1)
Jacob MacDonald $77,500 (1)
Milo Roelens $77,500 (1)
Adam Scheel $77,500 (1)
Luke Cavallin $77,500 (1)
Adam Mechura $77,500 (1)
Sahil Panwar $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,518,563
Year 2025 : $1,418,563
Year 2026 : $732,563
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,518,563
Year 2025 : $1,418,563
Year 2026 : $732,563
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $120 - 4,833 - 80.55%
Level 2: 5000 - $100 - 3,958 - 79.16%
Level 3: 2000 - $80 - 1,605 - 80.26%
Level 4: 4000 - $60 - 3,221 - 80.53%
Luxury : 1000 - $250 - 784 - 78.45%
Total Capacity :18000
Team Popularity : 86.00%
Farm
Farm Level 1: 2000 - $35 - 1,864 - 93.18%
Farm Level 2: 1000 - $15 - 941 - 94.08%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %14,402 - 80.01%
Average Income per Game$2,225,396
Year to Date Revenue$42,282,519
Farm
Home Games Left19
Average Attendance - %2,804 - 93.48%
Average Income per Game$118,216
Year to Date Revenue$2,246,108

Expense

Pro Players Total Salaries$81,602,333
Farm Players Total Salaries$1,667,486
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,572,299
Farm Year To Date Expenses$877,299
Pro Salary Cap To Date$31,731,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,958,706
Farm Estimated Season Revenue$2,246,108
Pro Remaining Season Days117
Pro Expenses Per Days$417,184
Pro Estimated Expenses$48,810,528
Farm Remaining Season Days109
Farm Expenses Per Days$11,408
Farm Estimated Expenses$1,243,472
Estimated Season Expenses$50,054,000
Season Salary Cap$78,102,328
Estimate Under Maximum Salary Cap of $83,500,000$5,397,672
Estimate Over Minimum Salary Cap of $61,700,000 $16,402,328
Current Bank Account$45,657,804
Projected Bank Account$46,808,618

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
Philipp Grubauer (1 Way Contract) $5,900,000 (4)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Samuel Girard (1 Way Contract) $5,000,000 (4)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Carter Hart (1 Way Contract) $3,979,000 (1)
Chris Driedger (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
Shane Wright (1 Way Contract) $3,000,000 (4)
Brian Dumoulin (1 Way Contract) $2,700,000 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Kailer Yamamoto (1 Way Contract) $2,500,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Sammy Blais (1 Way Contract) $1,000,000 (1)
Matty Beniers $897,500 (1)
Tye Kartye $859,167 (2)
Cale Fleury (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Patrick Brown (1 Way Contract) $800,000 (2)
Dennis Gilbert (1 Way Contract) $775,000 (1)
Kole Lind $775,000 (1)
Andrew Poturalski (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Marian Studenic (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2024 : $81,602,333
Year 2025 : $62,725,833
Year 2026 : $48,400,000
Year 2027 : $32,900,000
Salary Average Commitment
Year 2024 : $81,602,333
Year 2025 : $62,725,833
Year 2026 : $48,400,000
Year 2027 : $32,900,000
Salary Cap with 1 Way Contract
Year 2024 : $78,102,328
Year 2025 : $61,925,832
Year 2026 : $48,400,000
Year 2027 : $32,900,000

Farm Players Salaries

Mads Sogaard $92,500 (1)
David Goyette $92,333 (1)
Ryker Evans $89,750 (2)
Ryan Winterton $89,500 (3)
Ville Petman $88,375 (1)
Ales Stezka $87,000 (1)
Tucker Robertson $87,000 (3)
Logan Morrison $87,000 (3)
Ville Ottavainen $86,750 (3)
Peetro Seppala $85,500 (1)
Jacob Melanson $82,611 (3)
Luke Henman $79,167 (1)
Cameron Hughes $77,500 (1)
Brandon Estes $77,500 (1)
Mark Rassell $77,500 (1)
Max McCormick $77,500 (1)
Ryan Sandelin $77,500 (1)
Vincent Sevigny $77,500 (1)
Lukas Dragicevic $77,500 (1)
Nikolas Brouillard $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,667,486
Year 2025 : $522,611
Year 2026 : $432,861
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,667,486
Year 2025 : $522,611
Year 2026 : $432,861
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 1,836 - 91.80%
Farm Level 2: 1000 - $15 - 920 - 92.01%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,786,300
Year to Date Revenue$41,794,500
Farm
Home Games Left20
Average Attendance - %2,756 - 91.87%
Average Income per Game$116,308
Year to Date Revenue$2,093,542

Expense

Pro Players Total Salaries$84,431,607
Farm Players Total Salaries$2,099,861
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$255,750
Pro Year To Date Expenses$34,903,176
Farm Year To Date Expenses$1,129,261
Pro Salary Cap To Date$33,739,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,443,800
Farm Estimated Season Revenue$2,326,158
Pro Remaining Season Days117
Pro Expenses Per Days$431,473
Pro Estimated Expenses$50,482,341
Farm Remaining Season Days109
Farm Expenses Per Days$13,683
Farm Estimated Expenses$1,491,447
Estimated Season Expenses$51,973,788
Season Salary Cap$82,737,358
Estimate Under Maximum Salary Cap of $83,500,000$762,642
Estimate Over Minimum Salary Cap of $61,700,000 $21,037,358
Current Bank Account$48,235,158
Projected Bank Account$71,031,328

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (8)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Kevin Hayes (1 Way Contract) $7,142,857 (3)
Justin Faulk (1 Way Contract) $6,500,000 (4)
Brayden Schenn (1 Way Contract) $6,500,000 (5)
Colton Parayko (1 Way Contract) $6,500,000 (7)
Torey Krug (1 Way Contract) $6,500,000 (4)
Jordan Binnington (1 Way Contract) $6,000,000 (4)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Michael Bunting (1 Way Contract) $4,500,000 (3)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
Colin Miller (1 Way Contract) $1,850,000 (1)
Conor Sheary (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $350,000
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Marc Staal (1 Way Contract) $1,100,000 (1)
Robert Bortuzzo (1 Way Contract) $950,000 (1)
Spencer Stastney $925,000 (1)
Dawson Mercer $894,167 (1)
Matthew Kessel $883,750 (1)
Axel Jonsson-Fjallby $875,000 (2)
Jake Neighbours $835,833 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Tyler Tucker (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2024 : $84,431,607
Year 2025 : $74,628,690
Year 2026 : $61,392,857
Year 2027 : $48,250,000
Salary Average Commitment
Year 2024 : $84,431,607
Year 2025 : $74,628,690
Year 2026 : $61,392,857
Year 2027 : $48,250,000
Salary Cap with 1 Way Contract
Year 2024 : $82,481,608
Year 2025 : $72,678,688
Year 2026 : $60,242,856
Year 2027 : $48,250,000

Farm Players Salaries

Anton Malmstrom $91,000 (2)
Leo Loof $86,750 (3)
Keean Washkurak $86,250 (1)
Zach Dean $85,250 (3)
Hunter Skinner $85,083 (1)
Colten Ellis $85,083 (1)
Vadim Zherenko $84,667 (2)
Marc-Andre Gaudet $83,000 (4)
Tanner Dickinson $82,667 (2)
Jeremie Biakabutuka $82,500 (3)
Nikita Alexandrov $81,667 (1)
Mikhail Abramov $80,944 (1)
Callahan Burke $77,500 (1)
Will Bitten $77,500 (1)
Timur Ibragimov $77,500 (1)
Jeff Kubiak $77,500 (1)
Wyatt Kalynuk $77,500 (1)
Dante Giannuzzi $77,500 (1)
Joel L'Esperance $77,500 (1)
Mathias Laferriere $77,500 (1)
Hugh McGing $77,500 (1)
Calle Rosen $77,500 (1)
Nathan Todd $77,500 (2)
Tristan Allard $77,500 (1)
Dylan Peterson $77,500 (1)
Matthew Peca $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,099,861
Year 2025 : $673,334
Year 2026 : $337,500
Year 2027 : $83,000
Salary Average Commitment
Year 2024 : $2,099,861
Year 2025 : $673,334
Year 2026 : $337,500
Year 2027 : $83,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $120 - 5,352 - 89.20%
Level 2: 5000 - $100 - 4,578 - 91.56%
Level 3: 2000 - $80 - 1,757 - 87.85%
Level 4: 4000 - $60 - 3,522 - 88.04%
Luxury : 1000 - $250 - 883 - 88.29%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 2000 - $35 - 1,869 - 93.47%
Farm Level 2: 1000 - $15 - 917 - 91.69%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %16,092 - 89.40%
Average Income per Game$2,492,230
Year to Date Revenue$42,367,912
Farm
Home Games Left20
Average Attendance - %2,786 - 92.88%
Average Income per Game$117,982
Year to Date Revenue$2,123,683

Expense

Pro Players Total Salaries$82,867,917
Farm Players Total Salaries$2,014,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,186,363
Farm Year To Date Expenses$1,013,087
Pro Salary Cap To Date$33,777,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,813,523
Farm Estimated Season Revenue$2,359,648
Pro Remaining Season Days117
Pro Expenses Per Days$423,575
Pro Estimated Expenses$49,558,275
Farm Remaining Season Days109
Farm Expenses Per Days$13,232
Farm Estimated Expenses$1,442,288
Estimated Season Expenses$51,000,563
Season Salary Cap$82,867,917
Estimate Under Maximum Salary Cap of $83,500,000$632,083
Estimate Over Minimum Salary Cap of $61,700,000 $21,167,917
Current Bank Account$45,172,756
Projected Bank Account$56,345,364

Pro Players Salaries

David Pastrnak (1 Way Contract) $14,062,500 (8)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (5)
Brayden Point (1 Way Contract) $9,500,000 (7)
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (1)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Nick Jensen (1 Way Contract) $3,300,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (6)
Oliver Ekman-Larsson (1 Way Contract) $2,812,500 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Erik Haula (1 Way Contract) $1,496,250 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Nic Dowd (1 Way Contract) $1,300,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Garnet Hathaway (1 Way Contract) $1,187,500 (2)
Samuel Ersson $859,167 (1)
Jonathan Drouin (1 Way Contract) $825,000 (1)
Darren Raddysh $775,000 (1)
Jaycob Megna (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,867,917
Year 2025 : $66,821,250
Year 2026 : $52,262,500
Year 2027 : $45,712,500
Salary Average Commitment
Year 2024 : $82,867,917
Year 2025 : $66,821,250
Year 2026 : $52,262,500
Year 2027 : $45,712,500
Salary Cap with 1 Way Contract
Year 2024 : $82,867,917
Year 2025 : $66,821,250
Year 2026 : $52,262,500
Year 2027 : $45,712,500

Farm Players Salaries

Ilya Usau $89,750 (2)
Maxim Groshev $86,750 (3)
Lucas Edmonds $86,167 (2)
Bennett MacArthur $85,917 (2)
Felix Robert $85,750 (1)
Declan Carlile $85,500 (1)
Hugo Alnefelt $85,083 (1)
Jaydon Dureau $84,167 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Kyle Maksimovich $77,500 (1)
Roman Kinal $77,500 (1)
Mitchell Chaffee $77,500 (1)
Sean Day $77,500 (1)
Gabriel Fortier $77,500 (1)
Matt Irwin $77,500 (1)
Cole Koepke $77,500 (1)
Nicolas Savoie $77,500 (1)
Marshall Warren $77,500 (1)
Jake Massie $77,500 (1)
Michael Hutchinson $77,500 (1)
Dylan Duke $77,500 (1)
Luke Grainger $77,500 (1)
Tyler Gratton $77,500 (1)
Brandon Halverson $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,014,167
Year 2025 : $513,334
Year 2026 : $167,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,014,167
Year 2025 : $513,334
Year 2026 : $167,333
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $120 - 5,824 - 97.06%
Level 2: 5000 - $100 - 4,841 - 96.82%
Level 3: 2000 - $80 - 1,929 - 96.45%
Level 4: 4000 - $60 - 3,724 - 93.10%
Luxury : 1000 - $250 - 951 - 95.12%
Total Capacity :18000
Team Popularity : 103.00%
Farm
Farm Level 1: 2000 - $35 - 1,873 - 93.66%
Farm Level 2: 1000 - $15 - 932 - 93.16%
Farm Total Capacity :3000

Income

Home Games Left21
Average Attendance - %17,269 - 95.94%
Average Income per Game$2,679,783
Year to Date Revenue$53,595,659
Farm
Home Games Left20
Average Attendance - %2,805 - 93.49%
Average Income per Game$118,509
Year to Date Revenue$2,133,159

Expense

Pro Players Total Salaries$83,762,283
Farm Players Total Salaries$1,872,544
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,865,433
Farm Year To Date Expenses$913,650
Pro Salary Cap To Date$32,242,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,275,442
Farm Estimated Season Revenue$2,370,177
Pro Remaining Season Days117
Pro Expenses Per Days$428,092
Pro Estimated Expenses$50,086,764
Farm Remaining Season Days109
Farm Expenses Per Days$12,487
Farm Estimated Expenses$1,361,083
Estimated Season Expenses$51,447,847
Season Salary Cap$80,899,783
Estimate Under Maximum Salary Cap of $83,500,000$2,600,217
Estimate Over Minimum Salary Cap of $61,700,000 $19,199,783
Current Bank Account$57,537,303
Projected Bank Account$64,735,075

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
John Tavares (1 Way Contract) $11,000,000 (2)
Mitch Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (7)
William Nylander (1 Way Contract) $6,962,366 (1)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
Jake McCabe (1 Way Contract) $4,000,000 (2)
Ryan Graves (1 Way Contract) $3,900,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Max Domi (1 Way Contract) $3,150,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $950,000
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Simon Benoit (1 Way Contract) $1,415,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Zach Parise (1 Way Contract) $937,500 (1)
-1 Way Contract Salary Cap : $0
Adam Klapka $832,500 (1)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Mark Giordano (1 Way Contract) $800,000 (1)
Nicholas Robertson $796,667 (1)
Michael McCarron (1 Way Contract) $775,000 (1)
Dylan McIlrath $775,000 (2)
Max Lajoie (1 Way Contract) $775,000 (1)
Bobby McMann $775,000 (1)
Noah Gregor (1 Way Contract) $775,000 (1)
Kyle Clifford (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Joseph Woll $775,000 (2)
Total Pro Players26
Salary Commitment
Year 2024 : $83,762,283
Year 2025 : $42,853,000
Year 2026 : $13,500,000
Year 2027 : $11,400,000
Salary Average Commitment
Year 2024 : $83,762,283
Year 2025 : $42,853,000
Year 2026 : $13,500,000
Year 2027 : $11,400,000
Salary Cap with 1 Way Contract
Year 2024 : $80,899,784
Year 2025 : $41,703,000
Year 2026 : $12,350,000
Year 2027 : $11,400,000

Farm Players Salaries

Matthew Knies $92,500 (2)
Roni Hirvonen $85,667 (2)
Topi Niemela $85,667 (2)
Noah Chadwick $85,167 (1)
Ryan Tverberg $85,167 (3)
Mikko Kokkonen $84,667 (2)
Dennis Hildeby $84,333 (2)
Max Ellis $83,875 (1)
Dmitry Ovchinnikov $83,500 (1)
Alex Steeves $83,417 (1)
William Villeneuve $81,778 (2)
Keith Petruzzelli $81,750 (1)
Ty Voit $80,056 (3)
Kyle Capobianco $77,500 (1)
T.J. Friedmann $77,500 (1)
Rhett Gardner $77,500 (1)
Julian Junca $77,500 (1)
Kyle Crnkovic $77,500 (1)
Joseph Duszak $77,500 (1)
Michael Joyaux $77,500 (1)
Ryan Orgel $77,500 (1)
Matt Vernon $77,500 (1)
Nick Abruzzese $77,500 (2)
Total Farm Players23
Salary Commitment
Year 2024 : $1,872,544
Year 2025 : $757,335
Year 2026 : $165,223
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,872,544
Year 2025 : $757,335
Year 2026 : $165,223
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $120 - 4,490 - 74.83%
Level 2: 5000 - $100 - 3,643 - 72.85%
Level 3: 2000 - $80 - 1,500 - 75.02%
Level 4: 4000 - $60 - 2,944 - 73.61%
Luxury : 1000 - $250 - 735 - 73.49%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 2000 - $35 - 1,851 - 92.55%
Farm Level 2: 1000 - $15 - 924 - 92.43%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %13,312 - 73.96%
Average Income per Game$2,061,413
Year to Date Revenue$30,921,194
Farm
Home Games Left20
Average Attendance - %2,775 - 92.51%
Average Income per Game$117,190
Year to Date Revenue$2,109,423

Expense

Pro Players Total Salaries$73,050,834
Farm Players Total Salaries$1,678,542
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,336,146
Farm Year To Date Expenses$887,752
Pro Salary Cap To Date$28,193,899
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,596,736
Farm Estimated Season Revenue$2,343,803
Pro Remaining Season Days117
Pro Expenses Per Days$373,994
Pro Estimated Expenses$43,757,298
Farm Remaining Season Days109
Farm Expenses Per Days$11,466
Farm Estimated Expenses$1,249,794
Estimated Season Expenses$45,007,092
Season Salary Cap$68,555,832
Estimate Under Maximum Salary Cap of $83,500,000$14,944,168
Estimate Over Minimum Salary Cap of $61,700,000 $6,855,832
Current Bank Account$50,022,376
Projected Bank Account$60,955,823

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (5)
Alex Killorn (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
John Marino (1 Way Contract) $4,400,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Connor Ingram (1 Way Contract) $4,000,000 (3)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Matias Maccelli (1 Way Contract) $3,425,000 (3)
Teddy Blueger (1 Way Contract) $1,900,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
Sean Durzi (1 Way Contract) $1,700,000 (1)
Pius Suter (1 Way Contract) $1,625,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Logan Cooley $950,000 (3)
Jordan Oesterle (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Josh Doan $925,000 (3)
Michael Kesselring $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $886,667 (1)
Waltteri Merela (1 Way Contract) $870,000 (1)
-1 Way Contract Salary Cap : $0
Joel Kiviranta (1 Way Contract) $775,000 (1)
Liam O'Brien (1 Way Contract) $775,000 (1)
Marshall Rifai (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Matt Villalta (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2024 : $73,050,834
Year 2025 : $54,644,167
Year 2026 : $51,350,000
Year 2027 : $36,200,000
Salary Average Commitment
Year 2024 : $73,050,834
Year 2025 : $54,644,167
Year 2026 : $51,350,000
Year 2027 : $36,200,000
Salary Cap with 1 Way Contract
Year 2024 : $68,555,832
Year 2025 : $53,869,168
Year 2026 : $51,350,000
Year 2027 : $36,200,000

Farm Players Salaries

Aku Raty $89,625 (2)
Maksymilian Szuber $85,917 (3)
Patrik Koch $84,750 (1)
Curtis Douglas $83,750 (1)
Montana Onyebuchi $82,500 (2)
Milos Kelemen $81,750 (1)
Ben McCartney $81,333 (1)
Travis Dermott $80,000 (1)
Vladislav Kolyachonok $78,917 (1)
Strauss Mann $77,500 (1)
Dawson Barteaux $77,500 (1)
Cameron Crotty $77,500 (1)
Jan Jenik $77,500 (1)
Justin Kirkland $77,500 (1)
Travis Barron $77,500 (1)
John Leonard $77,500 (1)
Michael Houser $77,500 (1)
Nathan Smith $77,500 (1)
Max Willman $77,500 (1)
Sam Lipkin $77,500 (1)
Kenneth Appleby $77,500 (1)
Ryan McGregor $0 (0)
Dino Kambeitz $0 (0)
Riley McKay $0 (0)
Tarun Fizer $0 (0)
Connor MacEachern $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $1,678,542
Year 2025 : $258,042
Year 2026 : $85,917
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,678,542
Year 2025 : $258,042
Year 2026 : $85,917
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 5,125 - 85.42%
Level 2: 5000 - $100 - 4,273 - 85.46%
Level 3: 2000 - $80 - 1,741 - 87.06%
Level 4: 4000 - $60 - 3,401 - 85.03%
Luxury : 1000 - $250 - 885 - 88.53%
Total Capacity :18000
Team Popularity : 92.00%
Farm
Farm Level 1: 2000 - $35 - 1,851 - 92.57%
Farm Level 2: 1000 - $15 - 927 - 92.68%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %15,426 - 85.70%
Average Income per Game$2,394,434
Year to Date Revenue$43,099,813
Farm
Home Games Left19
Average Attendance - %2,778 - 92.61%
Average Income per Game$117,261
Year to Date Revenue$2,227,961

Expense

Pro Players Total Salaries$72,634,167
Farm Players Total Salaries$2,070,570
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,174,566
Farm Year To Date Expenses$1,040,005
Pro Salary Cap To Date$29,765,503
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,071,983
Farm Estimated Season Revenue$2,227,961
Pro Remaining Season Days117
Pro Expenses Per Days$371,890
Pro Estimated Expenses$43,511,130
Farm Remaining Season Days109
Farm Expenses Per Days$13,529
Farm Estimated Expenses$1,474,661
Estimated Season Expenses$44,985,791
Season Salary Cap$72,634,167
Estimate Under Maximum Salary Cap of $83,500,000$10,865,833
Estimate Over Minimum Salary Cap of $61,700,000 $10,934,167
Current Bank Account$46,814,862
Projected Bank Account$59,129,015

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (4)
J.T. Miller (1 Way Contract) $7,500,000 (5)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Tyler Myers (1 Way Contract) $6,000,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Conor Garland (1 Way Contract) $4,950,000 (3)
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Carson Soucy (1 Way Contract) $3,000,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Nils Aman $883,750 (1)
Linus Karlsson $883,750 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Arshdeep Bains $816,667 (2)
Cal Foote $800,000 (1)
Phillip Di-Giuseppe (1 Way Contract) $775,000 (2)
Mark Friedman (1 Way Contract) $775,000 (1)
Noah Juulsen $775,000 (2)
Jack Studnicka $775,000 (1)
Michael Amadio (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $72,634,167
Year 2025 : $42,066,667
Year 2026 : $33,050,000
Year 2027 : $15,350,000
Salary Average Commitment
Year 2024 : $72,634,167
Year 2025 : $42,066,667
Year 2026 : $33,050,000
Year 2027 : $15,350,000
Salary Cap with 1 Way Contract
Year 2024 : $72,634,167
Year 2025 : $42,066,667
Year 2026 : $33,050,000
Year 2027 : $15,350,000

Farm Players Salaries

Nikita Tolopilo $95,000 (2)
Jonathan Lekkerimaki $95,000 (1)
Aidan McDonough $92,500 (1)
Cole McWard $92,250 (1)
Filip Johansson $88,375 (1)
Tristen Nielsen $87,000 (2)
Elias 04 Pettersson $87,000 (1)
Sawyer Mynio $87,000 (1)
Ty Glover $85,917 (2)
Josh Bloom $83,667 (3)
Aatu Raty $83,667 (2)
Danila Klimovich $83,333 (3)
Akito Hirose $78,750 (2)
Arturs Silovs $78,611 (1)
Dennis Cesana $77,500 (1)
Sheldon Dries $77,500 (1)
Brendan Harris $77,500 (1)
Jett Woo $77,500 (1)
Austen Keating $77,500 (1)
Tanner Laderoute $77,500 (1)
Jack Malone $77,500 (1)
Nolan Walker $77,500 (1)
Dmitri Zlodeev $77,500 (1)
Zach Sawchenko $77,500 (1)
Guillaume Brisebois $77,500 (2)
Total Farm Players25
Salary Commitment
Year 2024 : $2,070,570
Year 2025 : $674,834
Year 2026 : $167,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,070,570
Year 2025 : $674,834
Year 2026 : $167,000
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $120 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 4000 - $60 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 146.00%
Farm
Farm Level 1: 2000 - $35 - 1,838 - 91.89%
Farm Level 2: 1000 - $15 - 953 - 95.25%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,786,300
Year to Date Revenue$44,580,800
Farm
Home Games Left20
Average Attendance - %2,790 - 93.01%
Average Income per Game$117,131
Year to Date Revenue$2,108,364

Expense

Pro Players Total Salaries$73,836,667
Farm Players Total Salaries$2,108,435
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,568,039
Farm Year To Date Expenses$1,132,147
Pro Salary Cap To Date$32,775,329
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,657,500
Farm Estimated Season Revenue$2,342,627
Pro Remaining Season Days117
Pro Expenses Per Days$377,963
Pro Estimated Expenses$44,221,671
Farm Remaining Season Days109
Farm Expenses Per Days$13,729
Farm Estimated Expenses$1,496,461
Estimated Season Expenses$45,718,132
Season Salary Cap$72,886,665
Estimate Under Maximum Salary Cap of $83,500,000$10,613,335
Estimate Over Minimum Salary Cap of $61,700,000 $11,186,665
Current Bank Account$73,700,877
Projected Bank Account$99,982,872

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
Mark Stone (1 Way Contract) $9,500,000 (4)
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (4)
Alec Martinez (1 Way Contract) $5,250,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Ivan Barbashev (1 Way Contract) $4,750,000 (5)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Ryan Donato (1 Way Contract) $1,500,000 (2)
Cam Talbot (1 Way Contract) $1,250,000 (1)
Dysin Mayo (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
Vasily Podkolzin $925,000 (1)
Dmitri Voronkov (1 Way Contract) $925,000 (2)
JJ Peterka $855,833 (2)
Kaedan Korczak $789,167 (1)
Paul Cotter $775,000 (3)
Jalen Chatfield $775,000 (1)
Logan Thompson $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $73,836,667
Year 2025 : $59,847,500
Year 2026 : $42,725,000
Year 2027 : $31,950,000
Salary Average Commitment
Year 2024 : $73,836,667
Year 2025 : $59,847,500
Year 2026 : $42,725,000
Year 2027 : $31,950,000
Salary Cap with 1 Way Contract
Year 2024 : $72,886,668
Year 2025 : $58,897,501
Year 2026 : $42,725,000
Year 2027 : $31,950,000

Farm Players Salaries

Landon Slaggert $114,000 (2)
Brendan Brisson $92,500 (2)
Georgi Romanov $91,000 (2)
Layton Ahac $89,750 (1)
Roby Jarventie $89,417 (2)
Christoffer Sedoff $87,000 (3)
Oskar Pettersson $86,500 (4)
Jalen Luypen $86,000 (2)
Jesper Vikman $85,800 (3)
Mathieu Cataford $85,500 (4)
Jakub Demek $85,168 (3)
Isaiah Saville $84,967 (1)
Joe Fleming $83,667 (3)
Jakub Brabenec $82,833 (3)
Daniil Chayka $82,500 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Byron Froese $77,500 (1)
Tobie Bisson $77,500 (1)
Jiri Patera $77,500 (1)
Patrick Guay $77,500 (1)
Sheldon Rempal $77,500 (1)
Ivan Ivan $77,500 (1)
Ben King $77,500 (1)
Jared Davidson $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,108,435
Year 2025 : $1,231,218
Year 2026 : $678,968
Year 2027 : $172,000
Salary Average Commitment
Year 2024 : $2,108,435
Year 2025 : $1,231,218
Year 2026 : $678,968
Year 2027 : $172,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $120 - 5,778 - 96.30%
Level 2: 5000 - $100 - 4,888 - 97.77%
Level 3: 2000 - $80 - 1,906 - 95.32%
Level 4: 4000 - $60 - 3,847 - 96.18%
Luxury : 1000 - $250 - 960 - 96.04%
Total Capacity :18000
Team Popularity : 104.00%
Farm
Farm Level 1: 2000 - $35 - 1,906 - 95.28%
Farm Level 2: 1000 - $15 - 951 - 95.08%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %17,380 - 96.56%
Average Income per Game$2,690,377
Year to Date Revenue$45,736,414
Farm
Home Games Left20
Average Attendance - %2,856 - 95.21%
Average Income per Game$120,626
Year to Date Revenue$2,171,265

Expense

Pro Players Total Salaries$67,444,047
Farm Players Total Salaries$1,910,700
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$16,904,583
Pro Year To Date Expenses$27,769,438
Farm Year To Date Expenses$1,026,583
Pro Salary Cap To Date$26,053,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,569,055
Farm Estimated Season Revenue$2,412,517
Pro Remaining Season Days117
Pro Expenses Per Days$345,677
Pro Estimated Expenses$40,444,209
Farm Remaining Season Days109
Farm Expenses Per Days$12,688
Farm Estimated Expenses$1,382,992
Estimated Season Expenses$41,827,201
Season Salary Cap$80,848,627
Estimate Under Maximum Salary Cap of $83,500,000$2,651,373
Estimate Over Minimum Salary Cap of $61,700,000 $19,148,627
Current Bank Account$40,733,326
Projected Bank Account$65,887,697

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
Olli Maatta (1 Way Contract) $3,000,000 (2)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (3)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Nils Hoglander $1,375,000 (2)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Devon Levi $925,000 (2)
Alex Turcotte $894,167 (1)
Marco Rossi $863,333 (2)
Connor McMichael $863,333 (1)
Will Cuylle $828,333 (2)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Jordan Spence $820,000 (1)
Matthew Phillips (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Aliaksei Protas $789,167 (1)
Alex Barre-Boulet (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Collin Delia (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Calvin Pickard $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2024 : $67,444,047
Year 2025 : $42,827,380
Year 2026 : $23,760,714
Year 2027 : $9,685,714
Salary Average Commitment
Year 2024 : $67,444,047
Year 2025 : $42,827,380
Year 2026 : $23,760,714
Year 2027 : $9,685,714
Salary Cap with 1 Way Contract
Year 2024 : $63,944,048
Year 2025 : $42,827,380
Year 2026 : $23,760,714
Year 2027 : $9,685,714

Farm Players Salaries

Ivan Miroshnichenko $95,000 (3)
Marat Khusnutdinov $92,500 (2)
Liam Ohgren $91,833 (1)
Erik Portillo $87,500 (1)
Hardy Haman-Aktell $87,000 (1)
Pierrick Dube $87,000 (2)
Hendrix Lapierre $86,333 (2)
Bogdan Trineyev $85,917 (2)
Henrik Rybinski $85,917 (2)
Clay Stevenson $85,500 (1)
Ryan Hofer $85,200 (3)
Martin Chromiak $82,000 (2)
Vincent Iorio $81,500 (3)
Louie Belpedio $80,000 (2)
Daniil Miromanov $77,500 (1)
Patrick Khodorenko $77,500 (1)
Lucas Johansen $77,500 (1)
Gustav Olofsson $77,500 (1)
Ethan Frisch $77,500 (1)
Ethen Frank $77,500 (1)
Riley Sutter $77,500 (1)
Haakon Hanelt $77,500 (1)
Xavier Parent $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,910,700
Year 2025 : $861,367
Year 2026 : $261,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,910,700
Year 2025 : $861,367
Year 2026 : $261,700
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $120 - 5,953 - 99.21%
Level 2: 5000 - $100 - 4,970 - 99.40%
Level 3: 2000 - $80 - 1,954 - 97.68%
Level 4: 4000 - $60 - 3,967 - 99.18%
Luxury : 1000 - $250 - 988 - 98.77%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 1,844 - 92.19%
Farm Level 2: 1000 - $15 - 919 - 91.86%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %17,831 - 99.06%
Average Income per Game$2,760,299
Year to Date Revenue$44,164,778
Farm
Home Games Left20
Average Attendance - %2,762 - 92.08%
Average Income per Game$116,681
Year to Date Revenue$2,100,259

Expense

Pro Players Total Salaries$80,168,690
Farm Players Total Salaries$1,892,140
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,465,464
Farm Year To Date Expenses$1,040,343
Pro Salary Cap To Date$32,254,766
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,007,466
Farm Estimated Season Revenue$2,333,621
Pro Remaining Season Days117
Pro Expenses Per Days$409,943
Pro Estimated Expenses$47,963,331
Farm Remaining Season Days109
Farm Expenses Per Days$12,590
Farm Estimated Expenses$1,372,310
Estimated Season Expenses$49,335,641
Season Salary Cap$77,376,192
Estimate Under Maximum Salary Cap of $83,500,000$6,123,808
Estimate Over Minimum Salary Cap of $61,700,000 $15,676,192
Current Bank Account$56,770,390
Projected Bank Account$78,775,836

Pro Players Salaries

Kyle Connor (1 Way Contract) $7,142,857 (3)
Josh Morrissey (1 Way Contract) $6,250,000 (5)
Connor Hellebuyck (1 Way Contract) $6,166,667 (1)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
-1 Way Contract Salary Cap : $3,575,000
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Alex Iafallo (1 Way Contract) $4,000,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
Adam Lowry (1 Way Contract) $3,250,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Dylan Samberg (1 Way Contract) $1,400,000 (2)
Morgan Barron (1 Way Contract) $1,350,000 (2)
Mathieu Olivier (1 Way Contract) $1,100,000 (2)
Rasmus Kupari (1 Way Contract) $1,000,000 (2)
Nikita Chibrikov $875,833 (3)
Parker Ford (1 Way Contract) $867,500 (2)
-1 Way Contract Salary Cap : $0
Arber Xhekaj $828,333 (1)
David Gustafsson $775,000 (1)
Jonas Rondbjerg $775,000 (2)
Magnus Hellberg (1 Way Contract) $775,000 (1)
Declan Chisholm (1 Way Contract) $775,000 (1)
Ivan Prosvetov (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2024 : $86,118,690
Year 2025 : $49,273,690
Year 2026 : $17,518,690
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $86,118,690
Year 2025 : $49,273,690
Year 2026 : $17,518,690
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,326,192
Year 2025 : $48,406,192
Year 2026 : $17,518,690
Year 2027 : $6,250,000

Farm Players Salaries

Colby Barlow $95,000 (1)
Brad Lambert $91,833 (1)
Cole Perfetti $89,417 (1)
Chaz Lucius $89,417 (3)
Daniel Torgersson $86,750 (2)
Jacob Perreault $86,333 (2)
Henri Nikkanen $85,917 (2)
Oskari Salminen $85,500 (1)
Simon Lundmark $85,083 (1)
Danny Zhilkin $83,167 (1)
Wyatt Bongiovanni $80,250 (1)
Dmitry Kuzmin $79,556 (3)
Artemi Kniazev $78,917 (1)
Beau Jelsma $77,500 (1)
Kristian Reichel $77,500 (1)
Connor Levis $77,500 (1)
Jeff Malott $77,500 (1)
Harrison Rees $77,500 (1)
Florian Xhekaj $77,500 (1)
Chris Jandric $77,500 (1)
David Farrance $77,500 (1)
Samuel Fagemo $77,500 (1)
Noah Carroll $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,892,140
Year 2025 : $427,973
Year 2026 : $168,973
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,892,140
Year 2025 : $427,973
Year 2026 : $168,973
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $68,911,008 $72,959,168 $10,540,832 $11,259,168 282654
Boston Bruins $57,115,427 $81,775,832 $1,724,168 $20,075,832 302555
Buffalo Sabres $68,749,443 $80,646,188 $2,853,812 $18,946,188 292554
Calgary Flames $38,219,904 $73,000,000 $10,500,000 $11,300,000 252348
Carolina Hurricanes $32,938,249 $82,962,395 $537,605 $21,262,395 243155
Chicago Blackhawks $27,335,557 $81,764,793 $1,735,207 $20,064,793 302858
Colorado Avalanche $45,156,008 $80,961,872 $2,538,128 $19,261,872 232649
Columbus Blue Jackets $50,583,352 $79,177,080 $4,322,920 $17,477,080 272653
Dallas Stars $68,608,950 $82,657,500 $842,500 $20,957,500 242448
Detroit Red Wings $71,180,197 $73,840,833 $9,659,167 $12,140,833 223052
Edmonton Oilers $45,352,291 $81,087,500 $2,412,500 $19,387,500 252449
Florida Panthers $55,223,531 $72,228,335 $11,271,665 $10,528,335 252550
Los Angeles Kings $39,209,866 $81,271,672 $2,228,328 $19,571,672 282149
Minnesota Wild $53,471,461 $79,104,166 $4,395,834 $17,404,166 262147
Montreal Canadiens $64,065,229 $73,599,584 $9,900,416 $11,899,584 311950
Nashville Predators $73,351,503 $62,162,333 $21,337,667 $462,333 242549
New Jersey Devils $65,547,376 $78,299,996 $5,200,004 $16,599,996 272552
New York Islanders $61,226,018 $81,930,832 $1,569,168 $20,230,832 272552
New York Rangers $42,041,260 $79,729,107 $3,770,893 $18,029,107 272552
Ottawa Senators $51,698,782 $73,297,380 $10,202,620 $11,597,380 262854
Philadelphia Flyers $29,486,793 $78,263,734 $5,236,266 $16,563,734 262753
Pittsburgh Penguins $36,688,283 $75,196,008 $8,303,992 $13,496,008 302151
San Jose Sharks $62,975,829 $67,123,747 $16,376,253 $5,423,747 273057
Seattle Kraken $45,657,804 $78,102,328 $5,397,672 $16,402,328 262046
St. Louis Blues $48,235,158 $82,737,358 $762,642 $21,037,358 252651
Tampa Bay Lightning $45,172,756 $82,867,917 $632,083 $21,167,917 202545
Toronto Maple Leafs $57,537,303 $80,899,783 $2,600,217 $19,199,783 262349
Utah Hockey Club $50,022,376 $68,555,832 $14,944,168 $6,855,832 272653
Vancouver Canucks $46,814,862 $72,634,167 $10,865,833 $10,934,167 232548
Vegas Golden Knights $73,700,877 $72,886,665 $10,613,335 $11,186,665 222547
Washington Capitals $40,733,326 $80,848,627 $2,651,373 $19,148,627 272350
Winnipeg Jets $56,770,390 $77,376,192 $6,123,808 $15,676,192 272350